Brisbane Broncos Ltd
ASX:BBL
Intrinsic Value
Brisbane Broncos Ltd. engages in the management and operation of Brisbane Broncos Rugby League Football Team. [ Read More ]
The intrinsic value of one BBL stock under the Base Case scenario is 1.172 AUD. Compared to the current market price of 0.975 AUD, Brisbane Broncos Ltd is Undervalued by 17%.
Valuation Backtest
Brisbane Broncos Ltd
Run backtest to discover the historical profit from buying and selling BBL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Brisbane Broncos Ltd
Current Assets | 27m |
Cash & Short-Term Investments | 22.8m |
Receivables | 3m |
Other Current Assets | 1.2m |
Non-Current Assets | 31.2m |
PP&E | 18.3m |
Intangibles | 12.5m |
Other Non-Current Assets | 441.2k |
Current Liabilities | 11.9m |
Accounts Payable | 3.2m |
Other Current Liabilities | 8.7m |
Non-Current Liabilities | 2.8m |
Other Non-Current Liabilities | 2.8m |
Earnings Waterfall
Brisbane Broncos Ltd
Revenue
|
75.2m
AUD
|
Cost of Revenue
|
-11.4m
AUD
|
Gross Profit
|
63.9m
AUD
|
Operating Expenses
|
-55.5m
AUD
|
Operating Income
|
8.3m
AUD
|
Other Expenses
|
-2.7m
AUD
|
Net Income
|
5.6m
AUD
|
Free Cash Flow Analysis
Brisbane Broncos Ltd
BBL Profitability Score
Profitability Due Diligence
Brisbane Broncos Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Brisbane Broncos Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BBL Solvency Score
Solvency Due Diligence
Brisbane Broncos Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Brisbane Broncos Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBL Price Targets Summary
Brisbane Broncos Ltd
Shareholder Return
BBL Price
Brisbane Broncos Ltd
Average Annual Return | 27.13% |
Standard Deviation of Annual Returns | 38.34% |
Max Drawdown | -33% |
Market Capitalization | 95.6m AUD |
Shares Outstanding | 98 040 631 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Brisbane Broncos Ltd. engages in the management and operation of Brisbane Broncos Rugby League Football Team. The company is headquartered in Brisbane, Queensland. The Company’s subsidiaries include Brisbane Broncos Corporations Trust, Brisbane Broncos Corporation Pty Ltd (Trustee), Brisbane Broncos Management Corporation Pty Ltd, Queensland Entertainment Services Pty Ltd, Laurelgrove Pty Ltd, Pacific Sports International Pty Ltd, Brisbane Broncos (Licensee) Pty Ltd, A.C.N. 067 052 386 Pty Ltd, Brisbane Professional Sports Investment Pty Ltd and AH BR Pty Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one BBL stock under the Base Case scenario is 1.172 AUD.
Compared to the current market price of 0.975 AUD, Brisbane Broncos Ltd is Undervalued by 17%.