First Time Loading...

Brisbane Broncos Ltd
ASX:BBL

Watchlist Manager
Brisbane Broncos Ltd Logo
Brisbane Broncos Ltd
ASX:BBL
Watchlist
Price: 0.975 AUD -2.5% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Brisbane Broncos Ltd. engages in the management and operation of Brisbane Broncos Rugby League Football Team. [ Read More ]

The intrinsic value of one BBL stock under the Base Case scenario is 1.172 AUD. Compared to the current market price of 0.975 AUD, Brisbane Broncos Ltd is Undervalued by 17%.

Key Points:
BBL Intrinsic Value
Base Case
1.172 AUD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brisbane Broncos Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BBL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brisbane Broncos Ltd

Provide an overview of the primary business activities
of Brisbane Broncos Ltd.

What unique competitive advantages
does Brisbane Broncos Ltd hold over its rivals?

What risks and challenges
does Brisbane Broncos Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brisbane Broncos Ltd.

Provide P/S
for Brisbane Broncos Ltd.

Provide P/E
for Brisbane Broncos Ltd.

Provide P/OCF
for Brisbane Broncos Ltd.

Provide P/FCFE
for Brisbane Broncos Ltd.

Provide P/B
for Brisbane Broncos Ltd.

Provide EV/S
for Brisbane Broncos Ltd.

Provide EV/GP
for Brisbane Broncos Ltd.

Provide EV/EBITDA
for Brisbane Broncos Ltd.

Provide EV/EBIT
for Brisbane Broncos Ltd.

Provide EV/OCF
for Brisbane Broncos Ltd.

Provide EV/FCFF
for Brisbane Broncos Ltd.

Provide EV/IC
for Brisbane Broncos Ltd.

Compare the intrinsic valuations
of Brisbane Broncos Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brisbane Broncos Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brisbane Broncos Ltd compared to its peers.

Compare the P/E ratios
of Brisbane Broncos Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Brisbane Broncos Ltd with its peers.

Analyze the financial leverage
of Brisbane Broncos Ltd compared to its main competitors.

Show all profitability ratios
for Brisbane Broncos Ltd.

Provide ROE
for Brisbane Broncos Ltd.

Provide ROA
for Brisbane Broncos Ltd.

Provide ROIC
for Brisbane Broncos Ltd.

Provide ROCE
for Brisbane Broncos Ltd.

Provide Gross Margin
for Brisbane Broncos Ltd.

Provide Operating Margin
for Brisbane Broncos Ltd.

Provide Net Margin
for Brisbane Broncos Ltd.

Provide FCF Margin
for Brisbane Broncos Ltd.

Show all solvency ratios
for Brisbane Broncos Ltd.

Provide D/E Ratio
for Brisbane Broncos Ltd.

Provide D/A Ratio
for Brisbane Broncos Ltd.

Provide Interest Coverage Ratio
for Brisbane Broncos Ltd.

Provide Altman Z-Score Ratio
for Brisbane Broncos Ltd.

Provide Quick Ratio
for Brisbane Broncos Ltd.

Provide Current Ratio
for Brisbane Broncos Ltd.

Provide Cash Ratio
for Brisbane Broncos Ltd.

What is the historical Revenue growth
over the last 5 years for Brisbane Broncos Ltd?

What is the historical Net Income growth
over the last 5 years for Brisbane Broncos Ltd?

What is the current Free Cash Flow
of Brisbane Broncos Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brisbane Broncos Ltd.

Financials

Balance Sheet Decomposition
Brisbane Broncos Ltd

Current Assets 27m
Cash & Short-Term Investments 22.8m
Receivables 3m
Other Current Assets 1.2m
Non-Current Assets 31.2m
PP&E 18.3m
Intangibles 12.5m
Other Non-Current Assets 441.2k
Current Liabilities 11.9m
Accounts Payable 3.2m
Other Current Liabilities 8.7m
Non-Current Liabilities 2.8m
Other Non-Current Liabilities 2.8m
Efficiency

Earnings Waterfall
Brisbane Broncos Ltd

Revenue
75.2m AUD
Cost of Revenue
-11.4m AUD
Gross Profit
63.9m AUD
Operating Expenses
-55.5m AUD
Operating Income
8.3m AUD
Other Expenses
-2.7m AUD
Net Income
5.6m AUD

Free Cash Flow Analysis
Brisbane Broncos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BBL Profitability Score
Profitability Due Diligence

Brisbane Broncos Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
60/100
Profitability
Score

Brisbane Broncos Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BBL Solvency Score
Solvency Due Diligence

Brisbane Broncos Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Brisbane Broncos Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBL Price Targets Summary
Brisbane Broncos Ltd

There are no price targets for BBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BBL Price
Brisbane Broncos Ltd

1M 1M
-6%
6M 6M
+2%
1Y 1Y
-4%
3Y 3Y
+105%
5Y 5Y
+108%
10Y 10Y
+293%
Annual Price Range
0.975
52w Low
0.88
52w High
1.1
Price Metrics
Average Annual Return 27.13%
Standard Deviation of Annual Returns 38.34%
Max Drawdown -33%
Shares Statistics
Market Capitalization 95.6m AUD
Shares Outstanding 98 040 631
Percentage of Shares Shorted
N/A

BBL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brisbane Broncos Ltd Logo
Brisbane Broncos Ltd

Country

Australia

Industry

Media

Market Cap

95.6m AUD

Dividend Yield

1.54%

Description

Brisbane Broncos Ltd. engages in the management and operation of Brisbane Broncos Rugby League Football Team. The company is headquartered in Brisbane, Queensland. The Company’s subsidiaries include Brisbane Broncos Corporations Trust, Brisbane Broncos Corporation Pty Ltd (Trustee), Brisbane Broncos Management Corporation Pty Ltd, Queensland Entertainment Services Pty Ltd, Laurelgrove Pty Ltd, Pacific Sports International Pty Ltd, Brisbane Broncos (Licensee) Pty Ltd, A.C.N. 067 052 386 Pty Ltd, Brisbane Professional Sports Investment Pty Ltd and AH BR Pty Ltd.

Contact

QUEENSLAND
Brisbane
Clive Berghofer CTR, 81 Fulcher Road, Red Hill
+61738589111.0
https://www.broncos.com.au/

IPO

1989-05-12

Employees

-

Officers

Chief Executive Officer
Mr. David H. Donaghy
Chief Financial Officer
Matt L. Friend
Chief Commercial Officer
Mr. Dan P. Glass
Head of Football Operations
Joe McDermott
Head of Media & Communications
Steele A. Tallon
General Manager of Marketing, Digital & Communications
Michael Payten
Show More
General Manager of People & Business Operations
Ms. Kate E. Cullen
Head of Consumer Business
Belinda Findlay
Head Coach
Kevin Walters
General Manager of Community & Government Programs
Ms. C L Halliwell
Show Less

See Also

Discover More
What is the Intrinsic Value of one BBL stock?

The intrinsic value of one BBL stock under the Base Case scenario is 1.172 AUD.

Is BBL stock undervalued or overvalued?

Compared to the current market price of 0.975 AUD, Brisbane Broncos Ltd is Undervalued by 17%.