First Time Loading...

Brisbane Broncos Ltd
ASX:BBL

Watchlist Manager
Brisbane Broncos Ltd Logo
Brisbane Broncos Ltd
ASX:BBL
Watchlist
Price: 0.975 AUD -2.5% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one BBL stock under the Base Case scenario is 1.046 AUD. Compared to the current market price of 0.975 AUD, Brisbane Broncos Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBL Relative Value
Base Case
1.046 AUD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
49
vs Industry
51
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
More Details
17
P/E
P/E
Price to Earnings
17
vs History
82
vs Industry
27
Median 3Y
26
Median 5Y
25.9
Industry
18.8
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
71
vs Industry
22
Median 3Y
24
Median 5Y
20.9
Industry
11.6
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
63
vs Industry
19
Median 3Y
26.6
Median 5Y
23.8
Industry
15.9
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
33
vs Industry
31
Median 3Y
2.2
Median 5Y
1.7
Industry
1.8
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
46
vs Industry
55
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
41
vs Industry
67
Median 3Y
1.2
Median 5Y
1.1
Industry
3.5
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
77
vs Industry
31
Median 3Y
11.6
Median 5Y
10.8
Industry
9.2
More Details
8.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.8
vs History
77
vs Industry
35
Median 3Y
11.6
Median 5Y
10.8
Industry
13.1
More Details
12.7
EV/OCF
EV/OCF
Enterprise Value to OCF
12.7
vs History
65
vs Industry
27
Median 3Y
18.2
Median 5Y
14
Industry
10.7
More Details
16.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.3
vs History
57
vs Industry
23
Median 3Y
20.2
Median 5Y
17.8
Industry
13.3
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
28
vs Industry
27
Median 3Y
2.2
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

BBL Competitors Multiples
Brisbane Broncos Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Brisbane Broncos Ltd
ASX:BBL
95.6m AUD 1.3 17 8.8 8.8
US
Netflix Inc
NASDAQ:NFLX
240B USD 6.9 37.2 10.9 31.5
US
Walt Disney Co
NYSE:DIS
211.7B USD 2.4 70.9 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
56.5B USD 3.8 -479.7 2 171.4 -416.2
NL
Universal Music Group NV
AEX:UMG
50.3B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22B USD 5.7 32.3 26.8 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21.1B USD 0.9 67 13 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.2B USD 0.5 -6.4 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.1B EUR 1.3 6.1 16.4 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
8B EUR 3.4 29 12.9 15.9

See Also

Summary
BBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBL stock valuation using valuation multiples.
Wall Street Estimates
BBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.