Brisbane Broncos Ltd
ASX:BBL

Watchlist Manager
Brisbane Broncos Ltd Logo
Brisbane Broncos Ltd
ASX:BBL
Watchlist
Price: 1.07 AUD 4.39%
Market Cap: 104.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BBL stock under the Base Case scenario is 1.03 AUD. Compared to the current market price of 1.07 AUD, Brisbane Broncos Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBL Relative Value
Base Case
1.03 AUD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
55
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
61
vs Industry
26
Median 3Y
20.2
Median 5Y
21.4
Industry
17.6
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
61
vs Industry
26
Median 3Y
23.8
Median 5Y
17.6
Industry
10.9
More Details
19.7
P/FCFE
P/FCFE
Price to FCFE
19.7
vs History
58
vs Industry
23
Median 3Y
26.3
Median 5Y
20.9
Industry
16
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
42
vs Industry
35
Median 3Y
2.2
Median 5Y
2
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
50
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.5
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
53
vs Industry
68
Median 3Y
1.2
Median 5Y
1.1
Industry
3.3
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
66
vs Industry
32
Median 3Y
10.4
Median 5Y
10.3
Industry
8.5
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
66
vs Industry
36
Median 3Y
10.4
Median 5Y
10.3
Industry
12.2
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
61
vs Industry
33
Median 3Y
18
Median 5Y
12.8
Industry
10.2
More Details
14.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.7
vs History
52
vs Industry
28
Median 3Y
19.9
Median 5Y
14.6
Industry
12.8
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
33
vs Industry
29
Median 3Y
2.3
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

BBL Competitors Multiples
Brisbane Broncos Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Brisbane Broncos Ltd
ASX:BBL
104.9m AUD 1.3 18.3 9.3 9.3
US
Netflix Inc
NASDAQ:NFLX
494.7B USD 12.3 53.4 18.6 44.9
US
Walt Disney Co
NYSE:DIS
170.7B USD 1.8 30.4 11.3 15.6
LU
Spotify Technology SA
NYSE:SPOT
131.3B USD 7.4 101.9 72.3 78.5
NL
Universal Music Group NV
AEX:UMG
47.3B EUR 4 22.7 22.4 27.6
US
Live Nation Entertainment Inc
NYSE:LYV
31.4B USD 1.4 49.1 17.3 24.8
US
TKO Group Holdings Inc
NYSE:TKO
28.4B USD 21.2 168 81.6 108
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.6 24.1 19.3 19.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
21B USD 0.5 -1.9 2.5 91.6
FR
Bollore SE
PAR:BOL
15.6B EUR 5 8.5 12 -34.5
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.5 31.1 15.7 21.6

See Also

Summary
BBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBL stock valuation using valuation multiples.
Wall Street Estimates
BBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.