Black Cat Syndicate Ltd
ASX:BC8

Watchlist Manager
Black Cat Syndicate Ltd Logo
Black Cat Syndicate Ltd
ASX:BC8
Watchlist
Price: 1.23 AUD -0.4% Market Closed
Market Cap: 884.8m AUD

Intrinsic Value

The intrinsic value of one BC8 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.23 AUD, Black Cat Syndicate Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BC8 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Black Cat Syndicate Ltd

Intrinsic Value History
Dive into the past to invest in the future

BC8 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BC8 is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BC8?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BC8 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Black Cat Syndicate Ltd.

Explain Valuation
Compare BC8 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Black Cat Syndicate’s reliance on developing the newly acquired Coyote and Paulsens mines within tight timelines increases execution risk, and any operational delays could erode investor confidence.

Bull Theses

Accelerated production targets at the Paulsens and Coyote mines could rapidly transform Black Cat Syndicate from an explorer to a cash-generating producer, enhancing valuation.

Show More Less
How do you feel about BC8?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Black Cat Syndicate Ltd

Current Assets 70.3m
Cash & Short-Term Investments 35.8m
Receivables 8.8m
Other Current Assets 25.7m
Non-Current Assets 299.3m
PP&E 299.2m
Other Non-Current Assets 71k
Current Liabilities 55.7m
Accounts Payable 21.2m
Accrued Liabilities 1.7m
Other Current Liabilities 32.8m
Non-Current Liabilities 44.9m
Long-Term Debt 14.8m
Other Non-Current Liabilities 30.1m
Efficiency

Free Cash Flow Analysis
Black Cat Syndicate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Black Cat Syndicate Ltd

Revenue
37.3m AUD
Cost of Revenue
-50.3m AUD
Gross Profit
-13m AUD
Operating Expenses
-12.4m AUD
Operating Income
-25.4m AUD
Other Expenses
-561k AUD
Net Income
-25.9m AUD
Fundamental Scores

BC8 Profitability Score
Profitability Due Diligence

Black Cat Syndicate Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Black Cat Syndicate Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BC8 Solvency Score
Solvency Due Diligence

Black Cat Syndicate Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Altman Z-Score
hidden
Solvency
Score

Black Cat Syndicate Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BC8 Price Targets Summary
Black Cat Syndicate Ltd

Wall Street analysts forecast BC8 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BC8 is 1.63 AUD with a low forecast of 1.62 AUD and a high forecast of 1.68 AUD.

Lowest
Price Target
1.62 AUD
31% Upside
Average
Price Target
1.63 AUD
33% Upside
Highest
Price Target
1.68 AUD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Black Cat Syndicate Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BC8 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BC8 stock?

The intrinsic value of one BC8 stock under the Base Case scenario is hidden AUD.

Is BC8 stock undervalued or overvalued?

Compared to the current market price of 1.23 AUD, Black Cat Syndicate Ltd is hidden .

Back to Top