Black Cat Syndicate Ltd
ASX:BC8

Watchlist Manager
Black Cat Syndicate Ltd Logo
Black Cat Syndicate Ltd
ASX:BC8
Watchlist
Price: 1.465 AUD Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one BC8 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.465 AUD, Black Cat Syndicate Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BC8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
1
Median 3Y
635.5
Median 5Y
2 247.4
Industry
2.2
Forward
3.9
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-27.3
Industry
20.1
Forward
17.7
vs History
vs Industry
Median 3Y
-55.1
Median 5Y
-56.9
Industry
11.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-5.3
Industry
19.4
vs History
1
vs Industry
16
Median 3Y
1.2
Median 5Y
1.7
Industry
2.4
vs History
87
vs Industry
1
Median 3Y
586.8
Median 5Y
2 072.3
Industry
2.6
Forward
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-21.8
Industry
13.3
Forward
9.8
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-21.8
Industry
16
Forward
12
vs History
vs Industry
Median 3Y
-48.4
Median 5Y
-48.4
Industry
13.1
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-4.2
Industry
17.7
vs History
4
vs Industry
20
Median 3Y
0.9
Median 5Y
1.8
Industry
2.1

Multiples Across Competitors

BC8 Competitors Multiples
Black Cat Syndicate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Black Cat Syndicate Ltd
ASX:BC8
1B AUD 27.8 -40 -40 -40
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 87.8 249.3 179.5 201.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.7 14.2 18.6
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 9.8 12.5
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 44.9 57.2
P/E Multiple
Earnings Growth PEG
AU
Black Cat Syndicate Ltd
ASX:BC8
Average P/E: 4 502.6
Negative Multiple: -40
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 596.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
249.3
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.7
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.1
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.9
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
61.3
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Black Cat Syndicate Ltd
ASX:BC8
Average EV/EBITDA: 2 490.5
Negative Multiple: -40
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Black Cat Syndicate Ltd
ASX:BC8
Average EV/EBIT: 2 858.6
Negative Multiple: -40
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
201.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.6
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
57.2
28%
2