
Black Canyon Ltd
ASX:BCA

Intrinsic Value
The intrinsic value of one
BCA
stock under the Base Case scenario is
0.054
AUD.
Compared to the current market price of 0.082 AUD,
Black Canyon Ltd
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Black Canyon Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Black Canyon Ltd
Balance Sheet Decomposition
Black Canyon Ltd
Current Assets | 1m |
Cash & Short-Term Investments | 716.7k |
Receivables | 289k |
Other Current Assets | 7k |
Non-Current Assets | 6.2m |
PP&E | 6.2m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Black Canyon Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Black Canyon Ltd
Revenue
|
559.6k
AUD
|
Operating Expenses
|
-2.5m
AUD
|
Operating Income
|
-1.9m
AUD
|
Other Expenses
|
45.8k
AUD
|
Net Income
|
-1.9m
AUD
|
BCA Profitability Score
Profitability Due Diligence
Black Canyon Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Black Canyon Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
BCA Solvency Score
Solvency Due Diligence
Black Canyon Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Black Canyon Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCA Price Targets Summary
Black Canyon Ltd
Dividends
Current shareholder yield for BCA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BCA
stock under the Base Case scenario is
0.054
AUD.
Compared to the current market price of 0.082 AUD,
Black Canyon Ltd
is
Overvalued by 35%.