Black Canyon Ltd
ASX:BCA
Income Statement
Earnings Waterfall
Black Canyon Ltd
Income Statement
Black Canyon Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
+124%
|
0
-14%
|
0
+70%
|
0
+84%
|
0
+428%
|
1
+139%
|
1
+9%
|
0
-46%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-49%
|
(1)
+3%
|
(2)
-49%
|
(2)
+10%
|
(1)
+8%
|
(2)
-33%
|
(2)
+4%
|
(1)
+56%
|
|
| Pre-Tax Income | ||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-49%
|
(1)
+3%
|
(2)
-49%
|
(2)
-12%
|
(1)
+26%
|
(2)
-33%
|
(2)
+7%
|
0
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-49%
|
(1)
+3%
|
(2)
-49%
|
(2)
-12%
|
(1)
+26%
|
(2)
-33%
|
(2)
+7%
|
0
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
|