Bowen Coking Coal Ltd
ASX:BCB
Cash Flow Statement
Cash Flow Statement
Bowen Coking Coal Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
2
|
3
|
1
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(6)
|
(12)
|
|
| Cash from Operating Activities |
(4)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-93%
|
(1)
+61%
|
(0)
+69%
|
(0)
+9%
|
(1)
-160%
|
(1)
-33%
|
(0)
+52%
|
(1)
-176%
|
(2)
-66%
|
(1)
+17%
|
(1)
+3%
|
(1)
+12%
|
(1)
+12%
|
(2)
-97%
|
(2)
-26%
|
(1)
+40%
|
(2)
-12%
|
(3)
-82%
|
(3)
-9%
|
(2)
+47%
|
(1)
+52%
|
(1)
+5%
|
(0)
+55%
|
(0)
-49%
|
(1)
-55%
|
(1)
+16%
|
(1)
-40%
|
(1)
-50%
|
(2)
-47%
|
(1)
+35%
|
(1)
-17%
|
(2)
-9%
|
(2)
-4%
|
(3)
-60%
|
(4)
-63%
|
(19)
-331%
|
(105)
-454%
|
(105)
+0%
|
7
N/A
|
(5)
N/A
|
(12)
-137%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(6)
|
(7)
|
(5)
|
(3)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(15)
|
(43)
|
(69)
|
(93)
|
(83)
|
(52)
|
|
| Other Items |
1
|
(0)
|
(1)
|
(9)
|
(8)
|
1
|
(2)
|
(3)
|
0
|
2
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
2
|
(17)
|
(46)
|
(32)
|
(6)
|
4
|
19
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(1)
-638%
|
(9)
-868%
|
(8)
+17%
|
1
N/A
|
(2)
N/A
|
(3)
-81%
|
0
N/A
|
2
+511%
|
(1)
N/A
|
(0)
+21%
|
1
N/A
|
1
+169%
|
1
-4%
|
0
-73%
|
(3)
N/A
|
(6)
-122%
|
(7)
-22%
|
(5)
+19%
|
(3)
+48%
|
(1)
+74%
|
(2)
-195%
|
(3)
-30%
|
(1)
+67%
|
(0)
+62%
|
(1)
-58%
|
0
N/A
|
(0)
N/A
|
(1)
-369%
|
(2)
-103%
|
(1)
+39%
|
(2)
-64%
|
(2)
-56%
|
(1)
+39%
|
(3)
-114%
|
(3)
-7%
|
(3)
+25%
|
(33)
-1 202%
|
(88)
-171%
|
(100)
-14%
|
(99)
+1%
|
(79)
+21%
|
(33)
+59%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
5
|
5
|
2
|
4
|
5
|
3
|
6
|
7
|
28
|
70
|
129
|
131
|
107
|
61
|
48
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
60
|
105
|
56
|
9
|
(2)
|
(14)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(9)
|
(11)
|
(5)
|
(7)
|
(5)
|
(7)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
24
+6 879%
|
23
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+15%
|
1
-22%
|
2
+283%
|
2
-23%
|
(0)
N/A
|
4
N/A
|
4
+4%
|
2
-61%
|
3
+115%
|
5
+41%
|
3
-28%
|
6
+71%
|
7
+13%
|
26
+294%
|
121
+360%
|
223
+84%
|
182
-18%
|
109
-40%
|
54
-51%
|
27
-50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Net Change in Cash |
(3)
N/A
|
(0)
+88%
|
(2)
-428%
|
(11)
-536%
|
(9)
+17%
|
0
N/A
|
(2)
N/A
|
(3)
-102%
|
(0)
+88%
|
1
N/A
|
(1)
N/A
|
(2)
-34%
|
(1)
+67%
|
0
N/A
|
0
-7%
|
(0)
N/A
|
19
N/A
|
15
-25%
|
(9)
N/A
|
(8)
+15%
|
(6)
+26%
|
(4)
+33%
|
(4)
-2%
|
(3)
+22%
|
(1)
+68%
|
(0)
+87%
|
1
N/A
|
1
-17%
|
(1)
N/A
|
2
N/A
|
1
-49%
|
(1)
N/A
|
1
N/A
|
1
+54%
|
0
-61%
|
1
+208%
|
1
-44%
|
19
+3 121%
|
70
+258%
|
29
-58%
|
(24)
N/A
|
18
N/A
|
(27)
N/A
|
(15)
+43%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-91%
|
(1)
+61%
|
(0)
+69%
|
(0)
N/A
|
(1)
-145%
|
(1)
-30%
|
(0)
+51%
|
(1)
-174%
|
(2)
-67%
|
(1)
+16%
|
(1)
+5%
|
(1)
+15%
|
(1)
+12%
|
(4)
-361%
|
(8)
-85%
|
(8)
-3%
|
(7)
+14%
|
(6)
+19%
|
(4)
+33%
|
(4)
-1%
|
(4)
+6%
|
(2)
+48%
|
(0)
+82%
|
(0)
-49%
|
(1)
-55%
|
(1)
-5%
|
(2)
-106%
|
(3)
-74%
|
(3)
-1%
|
(3)
+3%
|
(4)
-38%
|
(6)
-44%
|
(7)
-31%
|
(7)
+1%
|
(9)
-19%
|
(34)
-300%
|
(148)
-330%
|
(174)
-17%
|
(86)
+50%
|
(88)
-1%
|
(63)
+28%
|
|