BirdDog Technology Ltd
ASX:BDT
Income Statement
Earnings Waterfall
BirdDog Technology Ltd
Income Statement
BirdDog Technology Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
29
N/A
|
26
-10%
|
19
-27%
|
18
-8%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(25)
|
(22)
|
(17)
|
(14)
|
|
| Gross Profit |
4
N/A
|
4
+10%
|
2
-59%
|
4
+107%
|
|
| Operating Income | |||||
| Operating Expenses |
(10)
|
(11)
|
(13)
|
(17)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(7)
|
(6)
|
|
| Research & Development |
(4)
|
(6)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
1
|
(0)
|
(6)
|
|
| Operating Income |
(6)
N/A
|
(7)
-11%
|
(11)
-65%
|
(13)
-18%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
1
|
(1)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(8)
-75%
|
(16)
-94%
|
(13)
+20%
|
|
| Net Income | |||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(11)
|
(17)
|
(13)
|
|
| Net Income (Common) |
(6)
N/A
|
(11)
-89%
|
(17)
-60%
|
(13)
+22%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.05
-67%
|
-0.09
-80%
|
-0.07
+22%
|
|