B

BirdDog Technology Ltd
ASX:BDT

Watchlist Manager
BirdDog Technology Ltd
ASX:BDT
Watchlist
Price: 0.06 AUD Market Closed
Market Cap: 4.5m AUD

Intrinsic Value

The intrinsic value of one BDT stock under the Base Case scenario is 0.51 AUD. Compared to the current market price of 0.06 AUD, BirdDog Technology Ltd is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDT Intrinsic Value
0.51 AUD
Undervaluation 88%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BirdDog Technology Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BDT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BDT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BirdDog Technology Ltd.

Explain Valuation
Compare BDT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
BirdDog Technology Ltd

Balance Sheet Decomposition
BirdDog Technology Ltd

Current Assets 20.6m
Cash & Short-Term Investments 9.4m
Receivables 2.7m
Other Current Assets 8.5m
Non-Current Assets 234k
PP&E 84k
Other Non-Current Assets 150k
Current Liabilities 2.1m
Accounts Payable 1.4m
Other Current Liabilities 716k
Non-Current Liabilities 34k
Other Non-Current Liabilities 34k
Efficiency

Free Cash Flow Analysis
BirdDog Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BirdDog Technology Ltd

Revenue
17.6m AUD
Cost of Revenue
-13.8m AUD
Gross Profit
3.8m AUD
Operating Expenses
-17.2m AUD
Operating Income
-13.3m AUD
Other Expenses
212k AUD
Net Income
-13.1m AUD
Fundamental Scores

BDT Profitability Score
Profitability Due Diligence

BirdDog Technology Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
19/100
Profitability
Score

BirdDog Technology Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

BDT Solvency Score
Solvency Due Diligence

BirdDog Technology Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
73/100
Solvency
Score

BirdDog Technology Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDT Price Targets Summary
BirdDog Technology Ltd

There are no price targets for BDT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BirdDog Technology Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BDT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BDT stock?

The intrinsic value of one BDT stock under the Base Case scenario is 0.51 AUD.

Is BDT stock undervalued or overvalued?

Compared to the current market price of 0.06 AUD, BirdDog Technology Ltd is Undervalued by 88%.

Back to Top