Biome Australia Ltd
ASX:BIO
Intrinsic Value
The intrinsic value of one BIO stock under the Base Case scenario is 0.38 AUD. Compared to the current market price of 0.43 AUD, Biome Australia Ltd is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Biome Australia Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Biome Australia Ltd
Balance Sheet Decomposition
Biome Australia Ltd
Current Assets | 9.8m |
Cash & Short-Term Investments | 2.6m |
Receivables | 4m |
Other Current Assets | 3.3m |
Non-Current Assets | 588.9k |
PP&E | 453.2k |
Intangibles | 135.6k |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Biome Australia Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Biome Australia Ltd
Revenue
|
15.9m
AUD
|
Cost of Revenue
|
-6.2m
AUD
|
Gross Profit
|
9.8m
AUD
|
Operating Expenses
|
-9.3m
AUD
|
Operating Income
|
456.4k
AUD
|
Other Expenses
|
-167.8k
AUD
|
Net Income
|
288.6k
AUD
|
BIO Profitability Score
Profitability Due Diligence
Biome Australia Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Biome Australia Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
BIO Solvency Score
Solvency Due Diligence
Biome Australia Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Biome Australia Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIO Price Targets Summary
Biome Australia Ltd
According to Wall Street analysts, the average 1-year price target for BIO is 0.87 AUD with a low forecast of 0.86 AUD and a high forecast of 0.89 AUD.
Dividends
Current shareholder yield for BIO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BIO stock under the Base Case scenario is 0.38 AUD.
Compared to the current market price of 0.43 AUD, Biome Australia Ltd is Overvalued by 11%.