B

Biome Australia Ltd
ASX:BIO

Watchlist Manager
Biome Australia Ltd
ASX:BIO
Watchlist
Price: 0.46 AUD 8.24% Market Closed
Market Cap: 100.9m AUD

Relative Value

BIO doesn't have a meaningful market cap.

The Relative Value of one BIO stock under the Base Case scenario is 0.27 AUD. Compared to the current market price of 0.46 AUD, Biome Australia Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIO Relative Value
Base Case
0.27 AUD
Overvaluation 42%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
1
Forward
5.3
vs History
9
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
16.5
Forward
151.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
34
vs Industry
0
Median 3Y
7.9
Median 5Y
6.3
Industry
1.5
vs History
36
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
5.2
vs History
36
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
9.6
Forward
88.5
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
12.7
Forward
121.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.6
vs History
50
vs Industry
1
Median 3Y
27.2
Median 5Y
24.7
Industry
1.2

Multiples Across Competitors

BIO Competitors Multiples
Biome Australia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Biome Australia Ltd
ASX:BIO
100.8m AUD 6.3 349.4 215.5 215.5
FR
L'Oreal SA
PAR:OR
199B EUR 4.6 31 19.1 23.2
UK
Unilever PLC
LSE:ULVR
116.6B GBP 2.3 24 146.7 169.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.8 36.4 40
UK
HALEON PLC
LSE:HLN
37.5B GBP 3.3 26 15.3 17.2
DE
Beiersdorf AG
XETRA:BEI
26.9B EUR 2.7 29.5 12.5 15.2
US
Estee Lauder Companies Inc
NYSE:EL
24.1B USD 1.6 -27.6 13.3 21.5
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 26.9 12.2 19.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.8 68 40.9 44.4
IN
Dabur India Ltd
NSE:DABUR
855.9B INR 6.8 48.4 36.1 44.7
CN
Giant Biogene Holding Co Ltd
HKEX:2367
73B HKD 12.1 32.5 25.9 26.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBITDA: 52.2
215.5
N/A N/A
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
UK
Unilever PLC
LSE:ULVR
146.7
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.5
UK
HALEON PLC
LSE:HLN
15.3
5%
3.1
DE
Beiersdorf AG
XETRA:BEI
12.5
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.3
3%
4.4
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.9
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
36.1
12%
3
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
25.9
26%
1