B

Biome Australia Ltd
ASX:BIO

Watchlist Manager
Biome Australia Ltd
ASX:BIO
Watchlist
Price: 0.445 AUD Market Closed
Market Cap: 97.6m AUD

Relative Value

BIO doesn't have a meaningful market cap.

The Relative Value of one BIO stock under the Base Case scenario is 0.263 AUD. Compared to the current market price of 0.445 AUD, Biome Australia Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIO Relative Value
Base Case
0.263 AUD
Overvaluation 41%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
1
Forward
5.1
vs History
11
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
16.7
Forward
146.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
35
vs Industry
0
Median 3Y
8.2
Median 5Y
6.8
Industry
1.5
vs History
33
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
5
vs History
33
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
9.8
Forward
85.6
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
12.7
Forward
117.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15
vs History
48
vs Industry
1
Median 3Y
27.2
Median 5Y
24.4
Industry
1.2

Multiples Across Competitors

BIO Competitors Multiples
Biome Australia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Biome Australia Ltd
ASX:BIO
97.5m AUD 6.1 338 208.3 208.3
FR
L'Oreal SA
PAR:OR
198.3B EUR 4.6 30.9 19.1 23.1
UK
Unilever PLC
LSE:ULVR
114.9B GBP 2.2 23.4 146.4 169.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.6 51.2 35.9 39.5
UK
HALEON PLC
LSE:HLN
35.9B GBP 3.2 24.9 14.7 16.6
DE
Beiersdorf AG
XETRA:BEI
25.8B EUR 2.6 28.3 11.9 14.5
US
Estee Lauder Companies Inc
NYSE:EL
24.2B USD 1.6 -27.8 13.3 21.6
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27.2 12.4 19.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 65.7 39.5 42.8
IN
Dabur India Ltd
NSE:DABUR
826.8B INR 6.6 46.8 34.8 43.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
B
Biome Australia Ltd
ASX:BIO
Average P/E: 70.7
338
N/A N/A
FR
L'Oreal SA
PAR:OR
30.9
9%
3.4
UK
Unilever PLC
LSE:ULVR
23.4
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
9%
5.7
UK
HALEON PLC
LSE:HLN
24.9
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
28.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.8
39%
N/A
JP
Kao Corp
TSE:4452
27.2
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.7
21%
3.1
IN
Dabur India Ltd
NSE:DABUR
46.8
13%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBITDA: 53.6
208.3
N/A N/A
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
UK
Unilever PLC
LSE:ULVR
146.4
3%
48.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.9
9%
4
UK
HALEON PLC
LSE:HLN
14.7
5%
2.9
DE
Beiersdorf AG
XETRA:BEI
11.9
2%
5.9
US
Estee Lauder Companies Inc
NYSE:EL
13.3
3%
4.4
JP
Kao Corp
TSE:4452
12.4
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
14%
2.8
IN
Dabur India Ltd
NSE:DABUR
34.8
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBIT: 59.8
208.3
N/A N/A
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
169.5
3%
56.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
16.6
5%
3.3
DE
Beiersdorf AG
XETRA:BEI
14.5
2%
7.3
US
Estee Lauder Companies Inc
NYSE:EL
21.6
4%
5.4
JP
Kao Corp
TSE:4452
19.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
43.1
14%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A