B

Biome Australia Ltd
ASX:BIO

Watchlist Manager
Biome Australia Ltd
ASX:BIO
Watchlist
Price: 0.43 AUD 3.61% Market Closed
Market Cap: 95.7m AUD

Relative Value

BIO doesn't have a meaningful market cap.

The Relative Value of one BIO stock under the Base Case scenario is 0.42 AUD. Compared to the current market price of 0.43 AUD, Biome Australia Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIO Relative Value
Base Case
0.42 AUD
Overvaluation 1%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
5
Median 3Y
6
Median 5Y
0
Industry
1
Forward
3.5
vs History
13
vs Industry
0
Median 3Y
-69.5
Median 5Y
0
Industry
17.7
Forward
28.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
43
vs Industry
0
Median 3Y
22.2
Median 5Y
8.2
Industry
1.5
vs History
43
vs Industry
6
Median 3Y
5.8
Median 5Y
0
Industry
1.2
Forward
3.4
vs History
43
vs Industry
12
Median 3Y
9.4
Median 5Y
0
Industry
4
vs History
17
vs Industry
1
Median 3Y
-74.5
Median 5Y
0
Industry
10.4
Forward
23.4
vs History
17
vs Industry
1
Median 3Y
-74.5
Median 5Y
0
Industry
13.5
Forward
26.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
56
vs Industry
1
Median 3Y
27.2
Median 5Y
19.5
Industry
1.2

Multiples Across Competitors

BIO Competitors Multiples
Biome Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Biome Australia Ltd
ASX:BIO
94.9m AUD 5 441.8 216.7 216.7
FR
L'Oreal SA
PAR:OR
193.9B EUR 4.4 31.7 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.2 23.7 201.7 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.3 35.8 39.6
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.8B USD 2.7 -41.7 21.1 34.8
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.1 11.4 14.5
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.3 67.7 42.1 46.1
IN
Dabur India Ltd
NSE:DABUR
865.2B INR 6.8 47.8 35.9 44.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
B
Biome Australia Ltd
ASX:BIO
Average P/E: 81.4
441.8
253%
1.7
FR
L'Oreal SA
PAR:OR
31.7
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.3
8%
6.2
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.1
8%
2.9
JP
Kao Corp
TSE:4452
23.9
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.7
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.8
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBITDA: 60.8
216.7
222%
1
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.7
1%
201.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.1
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.1
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
35.9
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBIT: 68.6
216.7
216%
1
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.6
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.1
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.4
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A