BIR Financial Ltd
ASX:BIR
Cash Flow Statement
Cash Flow Statement
BIR Financial Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+11%
|
(1)
+29%
|
(0)
+23%
|
(0)
+12%
|
(1)
-94%
|
(1)
-47%
|
(1)
-1%
|
(1)
-29%
|
(1)
N/A
|
(1)
+21%
|
(1)
+5%
|
(1)
+27%
|
(1)
+16%
|
(1)
+16%
|
(1)
-6%
|
(1)
-9%
|
(0)
+43%
|
(1)
-85%
|
(1)
+5%
|
(0)
+55%
|
(3)
-863%
|
(4)
-44%
|
(2)
+37%
|
(2)
+31%
|
(1)
+35%
|
(1)
+51%
|
(0)
+92%
|
(1)
-1 152%
|
(1)
-51%
|
(1)
+9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+21%
|
(1)
+79%
|
(0)
+14%
|
(1)
-14%
|
(0)
+18%
|
(1)
-71%
|
(1)
+6%
|
(2)
-158%
|
(2)
-11%
|
(1)
+41%
|
(1)
-13%
|
(1)
+36%
|
(0)
+54%
|
(0)
+65%
|
(0)
+31%
|
(0)
+22%
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-47%
|
0
N/A
|
0
+7%
|
0
-85%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
|
| Other |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-51%
|
1
-9%
|
1
-29%
|
1
+15%
|
2
+163%
|
2
-11%
|
2
-21%
|
3
+77%
|
3
-13%
|
2
-10%
|
2
-22%
|
1
-51%
|
1
-9%
|
1
-20%
|
1
+2%
|
1
+3%
|
0
-65%
|
1
+108%
|
1
+20%
|
5
+778%
|
5
-2%
|
(0)
N/A
|
(0)
+85%
|
1
N/A
|
1
+86%
|
1
-53%
|
(0)
N/A
|
0
N/A
|
1
+77%
|
1
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(2)
-35%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+3 050%
|
0
-69%
|
(0)
N/A
|
(0)
-200%
|
(1)
-950%
|
0
N/A
|
(0)
N/A
|
(1)
-48%
|
(0)
+74%
|
0
N/A
|
0
+200%
|
0
-33%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
5
N/A
|
3
-50%
|
(4)
N/A
|
(2)
+41%
|
(1)
+63%
|
0
N/A
|
0
-57%
|
(0)
N/A
|
(0)
+55%
|
(0)
+32%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+18%
|
(1)
+67%
|
(1)
+18%
|
(1)
-1%
|
(1)
-29%
|
(2)
-65%
|
(2)
-1%
|
(3)
-80%
|
(3)
-3%
|
(2)
+47%
|
(2)
-9%
|
(2)
+19%
|
(1)
+35%
|
(1)
+33%
|
(1)
+6%
|
(1)
-3%
|
(0)
+46%
|
(1)
-70%
|
(1)
+5%
|
(0)
+55%
|
(3)
-870%
|
(4)
-44%
|
(2)
+37%
|
(2)
+31%
|
(1)
+35%
|
(1)
+51%
|
(0)
+92%
|
(1)
-1 152%
|
(1)
-51%
|
(1)
+9%
|
|