BIR Financial Ltd
ASX:BIR
Income Statement
Earnings Waterfall
BIR Financial Ltd
Income Statement
BIR Financial Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+98%
|
1
+25%
|
1
+23%
|
2
+25%
|
2
+42%
|
3
+43%
|
3
-11%
|
2
-27%
|
1
-40%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(9)
|
(1)
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(7)
|
(0)
|
7
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(2)
-12%
|
(2)
+24%
|
(1)
+34%
|
(1)
+1%
|
(1)
-5%
|
(1)
-33%
|
(2)
-20%
|
(2)
-25%
|
(2)
+5%
|
(1)
+28%
|
(2)
-9%
|
(2)
-14%
|
(9)
-379%
|
(1)
+86%
|
6
N/A
|
(1)
N/A
|
(1)
+6%
|
(0)
+45%
|
(0)
+57%
|
(1)
-203%
|
(2)
-206%
|
(2)
-22%
|
(2)
+21%
|
(2)
+16%
|
(1)
+19%
|
(1)
+12%
|
(1)
+4%
|
(1)
-33%
|
(1)
+3%
|
(1)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(0)
|
3
|
3
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-12%
|
(2)
+28%
|
(1)
+33%
|
(1)
+2%
|
(1)
-5%
|
(2)
-50%
|
(2)
-18%
|
(2)
-3%
|
(2)
+7%
|
(1)
+23%
|
(2)
-8%
|
(2)
-17%
|
(9)
-366%
|
(10)
-16%
|
(3)
+69%
|
(1)
+58%
|
2
N/A
|
2
+29%
|
(0)
N/A
|
(1)
-203%
|
(2)
-214%
|
(2)
-23%
|
(6)
-152%
|
(6)
+2%
|
(1)
+76%
|
(1)
+13%
|
(3)
-131%
|
(3)
-12%
|
(1)
+53%
|
(1)
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(9)
|
(10)
|
(3)
|
(1)
|
2
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-12%
|
(2)
+28%
|
(1)
+33%
|
(1)
+2%
|
(1)
-5%
|
(2)
-50%
|
(2)
-18%
|
(2)
-3%
|
(2)
+7%
|
(1)
+23%
|
(2)
-8%
|
(2)
-17%
|
(9)
-366%
|
(10)
-16%
|
(3)
+69%
|
(1)
+58%
|
2
N/A
|
2
+29%
|
(0)
N/A
|
(1)
-203%
|
(2)
-214%
|
(2)
-23%
|
(6)
-152%
|
(6)
+2%
|
(1)
+76%
|
(1)
+13%
|
(3)
-131%
|
(3)
-12%
|
(1)
+53%
|
(1)
+4%
|
|
| EPS (Diluted) |
-0.64
N/A
|
-0.66
-3%
|
-0.43
+35%
|
-0.26
+40%
|
-0.26
N/A
|
-0.21
+19%
|
-0.35
-67%
|
-0.34
+3%
|
-0.29
+15%
|
-0.27
+7%
|
-0.2
+26%
|
-0.14
+30%
|
-0.17
-21%
|
-0.77
-353%
|
-0.89
-16%
|
-0.27
+70%
|
-0.12
+56%
|
0.16
N/A
|
0.01
-94%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.07
-133%
|
-0.07
N/A
|
-0.02
+71%
|
-0.01
+50%
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
|