Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Blackmores Ltd
ASX:BKL

Watchlist Manager
Blackmores Ltd Logo
Blackmores Ltd
ASX:BKL
Watchlist
Price: 94.73 AUD Market Closed
Market Cap: AU$1.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+5%
5Y
+40%
10Y
-
Liabilities
+
3Y
-50%
5Y
-27%
10Y
-
Equity
+
3Y
+94%
5Y
+133%
10Y
-

Balance Sheet Decomposition
Blackmores Ltd

Balance Sheet
Blackmores Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-1999 Jun-2000 Jun-2001 Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022
Assets
Cash & Cash Equivalents
3
4
2
4
9
2
1
7
10
12
14
22
10
12
18
19
37
38
34
36
25
48
70
82
Cash
0
0
0
0
0
0
0
0
0
0
0
22
10
12
18
19
37
38
34
36
25
48
70
82
Cash Equivalents
3
4
2
4
9
2
1
7
10
12
14
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
12
14
14
16
22
20
26
26
29
28
38
37
43
54
64
71
107
135
132
151
144
93
121
121
Accounts Receivables
12
14
14
15
22
19
25
25
29
28
36
34
43
54
63
70
106
133
130
146
138
91
106
120
Other Receivables
0
0
1
1
1
1
1
1
0
0
3
3
0
0
1
1
1
1
2
5
6
2
15
1
Inventory
7
9
8
7
8
13
15
14
15
18
16
23
24
32
40
39
39
116
85
104
125
121
116
155
Other Current Assets
1
1
1
1
1
1
1
1
1
2
1
2
2
3
2
4
5
6
7
11
15
42
15
15
Total Current Assets
22
27
25
28
41
35
43
49
57
62
70
83
79
100
124
131
188
295
259
303
308
303
322
374
PP&E Net
11
12
14
15
14
14
14
18
24
54
67
66
65
66
66
64
61
68
74
76
81
146
143
135
PP&E Gross
11
12
14
15
14
14
14
18
24
54
67
66
65
66
66
64
61
68
74
76
81
146
143
135
Accumulated Depreciation
7
7
6
8
9
11
11
8
10
11
13
16
19
23
28
33
39
42
50
56
65
65
83
97
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
1
2
2
18
18
19
33
32
37
46
51
51
46
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
1
1
18
17
17
29
29
29
35
27
22
22
Note Receivable
1
1
2
1
1
0
0
0
0
0
0
0
3
0
0
0
0
4
4
4
4
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
2
2
2
3
3
2
2
2
2
2
0
0
0
Other Long-Term Assets
1
1
1
1
1
2
2
2
2
1
2
2
2
4
4
4
7
13
11
14
18
24
23
14
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
1
18
17
17
29
29
29
35
27
22
22
Total Assets
35
N/A
41
+18%
42
+3%
46
+8%
58
+26%
51
-11%
59
+17%
68
+15%
83
+22%
117
+41%
139
+19%
154
+11%
153
-1%
175
+14%
232
+32%
237
+2%
293
+24%
443
+51%
412
-7%
465
+13%
494
+6%
551
+12%
560
+2%
591
+5%
Liabilities
Accounts Payable
6
10
6
6
13
9
16
15
17
21
26
27
25
34
38
47
92
156
121
155
131
97
113
127
Accrued Liabilities
1
1
2
2
2
2
2
2
2
0
0
0
0
0
0
0
6
8
9
8
10
15
15
16
Short-Term Debt
1
6
14
14
17
8
7
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
1
1
0
0
1
1
0
0
0
0
0
7
8
8
Other Current Liabilities
4
5
2
4
2
3
4
3
3
7
5
7
8
8
7
10
17
29
13
12
12
11
9
9
Total Current Liabilities
12
23
23
26
33
23
28
20
23
28
35
35
33
42
45
58
115
192
143
174
153
131
144
160
Long-Term Debt
0
0
0
0
0
0
0
10
15
38
44
47
40
45
87
73
44
55
79
86
119
106
22
17
Deferred Income Tax
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
10
10
9
12
11
11
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
0
1
6
12
Other Liabilities
0
0
0
0
0
0
0
1
1
1
1
1
1
2
1
1
1
5
2
2
2
3
4
5
Total Liabilities
13
N/A
24
+90%
24
0%
27
+14%
35
+28%
23
-33%
29
+23%
32
+10%
40
+26%
67
+68%
80
+20%
83
+3%
74
-10%
89
+20%
133
+51%
132
-1%
160
+21%
265
+65%
235
-11%
272
+16%
286
+5%
251
-12%
187
-25%
194
+4%
Equity
Common Stock
15
11
11
11
12
16
16
16
17
19
22
25
25
25
31
35
38
38
38
38
53
146
196
201
Retained Earnings
7
7
7
7
11
12
15
21
26
32
39
48
57
65
69
72
94
140
141
153
150
150
176
189
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
1
2
1
3
4
1
3
1
1
1
2
4
3
1
7
Total Equity
22
N/A
17
-22%
19
+7%
19
+1%
23
+21%
28
+22%
31
+11%
37
+20%
44
+18%
50
+16%
59
+16%
72
+23%
79
+10%
86
+9%
98
+14%
104
+6%
133
+28%
178
+34%
178
0%
193
+9%
207
+7%
299
+44%
373
+25%
397
+6%
Total Liabilities & Equity
35
N/A
41
+18%
42
+3%
46
+8%
58
+26%
51
-11%
59
+17%
68
+15%
83
+22%
117
+41%
139
+19%
154
+11%
153
-1%
175
+14%
232
+32%
237
+2%
293
+24%
443
+51%
412
-7%
465
+13%
494
+6%
551
+12%
560
+2%
591
+5%
Shares Outstanding
Common Shares Outstanding
15
15
15
15
15
16
16
16
16
16
16
17
17
17
17
17
17
17
17
17
17
19
19
19

See Also

Summary
BKL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BKL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BKL stock valuation using valuation multiples.
Wall Street Estimates
BKL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BKL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.