Blackmores Ltd
ASX:BKL

Watchlist Manager
Blackmores Ltd Logo
Blackmores Ltd
ASX:BKL
Watchlist
Price: 94.73 AUD Market Closed
Market Cap: 1.8B AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BKL.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKL Intrinsic Value
Not Available
Base Case Scenario
Compare BKL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s revenue growth in key Asian markets may face headwinds, as evolving regulatory constraints—especially in China—could limit cross-border sales and critically impact Blackmores’ daigou distribution channel.

Bull Theses

Blackmores has a strong brand reputation for premium, evidence-based natural health supplements, positioning the company for solid pricing power and customer loyalty that can drive stable profit margins.

Show More Less
How do you feel about BKL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Blackmores Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackmores Ltd

Current Assets 384m
Cash & Short-Term Investments 75.1m
Receivables 120.9m
Other Current Assets 188m
Non-Current Assets 213.8m
PP&E 129.4m
Intangibles 65.1m
Other Non-Current Assets 19.4m
Efficiency

Free Cash Flow Analysis
Blackmores Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blackmores Ltd

Revenue
641.5m AUD
Cost of Revenue
-239.1m AUD
Gross Profit
402.4m AUD
Operating Expenses
-347.8m AUD
Operating Income
54.6m AUD
Other Expenses
-20m AUD
Net Income
34.6m AUD
Fundamental Scores

BKL Profitability Score
Profitability Due Diligence

Blackmores Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
hidden
Profitability
Score

Blackmores Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BKL Solvency Score
Solvency Due Diligence

Blackmores Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Blackmores Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKL Price Targets Summary
Blackmores Ltd

There are no price targets for BKL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BKL Insider Trading
Buy and sell transactions by insiders