First Time Loading...

Blackmores Ltd
ASX:BKL

Watchlist Manager
Blackmores Ltd Logo
Blackmores Ltd
ASX:BKL
Watchlist
Price: 94.73 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Blackmores Ltd. engages in the business of development and marketing of health products for humans and animals. [ Read More ]

The intrinsic value of one BKL stock under the Base Case scenario is 81.65 AUD. Compared to the current market price of 94.73 AUD, Blackmores Ltd is Overvalued by 14%.

Key Points:
BKL Intrinsic Value
Base Case
81.65 AUD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Blackmores Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BKL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Blackmores Ltd

Provide an overview of the primary business activities
of Blackmores Ltd.

What unique competitive advantages
does Blackmores Ltd hold over its rivals?

What risks and challenges
does Blackmores Ltd face in the near future?

Summarize the latest earnings call
of Blackmores Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Blackmores Ltd.

Provide P/S
for Blackmores Ltd.

Provide P/E
for Blackmores Ltd.

Provide P/OCF
for Blackmores Ltd.

Provide P/FCFE
for Blackmores Ltd.

Provide P/B
for Blackmores Ltd.

Provide EV/S
for Blackmores Ltd.

Provide EV/GP
for Blackmores Ltd.

Provide EV/EBITDA
for Blackmores Ltd.

Provide EV/EBIT
for Blackmores Ltd.

Provide EV/OCF
for Blackmores Ltd.

Provide EV/FCFF
for Blackmores Ltd.

Provide EV/IC
for Blackmores Ltd.

Show me price targets
for Blackmores Ltd made by professional analysts.

What are the Revenue projections
for Blackmores Ltd?

How accurate were the past Revenue estimates
for Blackmores Ltd?

What are the Net Income projections
for Blackmores Ltd?

How accurate were the past Net Income estimates
for Blackmores Ltd?

What are the EPS projections
for Blackmores Ltd?

How accurate were the past EPS estimates
for Blackmores Ltd?

What are the EBIT projections
for Blackmores Ltd?

How accurate were the past EBIT estimates
for Blackmores Ltd?

Compare the revenue forecasts
for Blackmores Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Blackmores Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Blackmores Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Blackmores Ltd compared to its peers.

Compare the P/E ratios
of Blackmores Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Blackmores Ltd with its peers.

Analyze the financial leverage
of Blackmores Ltd compared to its main competitors.

Show all profitability ratios
for Blackmores Ltd.

Provide ROE
for Blackmores Ltd.

Provide ROA
for Blackmores Ltd.

Provide ROIC
for Blackmores Ltd.

Provide ROCE
for Blackmores Ltd.

Provide Gross Margin
for Blackmores Ltd.

Provide Operating Margin
for Blackmores Ltd.

Provide Net Margin
for Blackmores Ltd.

Provide FCF Margin
for Blackmores Ltd.

Show all solvency ratios
for Blackmores Ltd.

Provide D/E Ratio
for Blackmores Ltd.

Provide D/A Ratio
for Blackmores Ltd.

Provide Interest Coverage Ratio
for Blackmores Ltd.

Provide Altman Z-Score Ratio
for Blackmores Ltd.

Provide Quick Ratio
for Blackmores Ltd.

Provide Current Ratio
for Blackmores Ltd.

Provide Cash Ratio
for Blackmores Ltd.

What is the historical Revenue growth
over the last 5 years for Blackmores Ltd?

What is the historical Net Income growth
over the last 5 years for Blackmores Ltd?

What is the current Free Cash Flow
of Blackmores Ltd?

Financials

Balance Sheet Decomposition
Blackmores Ltd

Current Assets 384m
Cash & Short-Term Investments 75.1m
Receivables 120.9m
Other Current Assets 188m
Non-Current Assets 213.8m
PP&E 129.4m
Intangibles 65.1m
Other Non-Current Assets 19.4m
Current Liabilities 147.1m
Accounts Payable 105.2m
Other Current Liabilities 41.9m
Non-Current Liabilities 31.5m
Long-Term Debt 14.1m
Other Non-Current Liabilities 17.5m
Efficiency

Earnings Waterfall
Blackmores Ltd

Revenue
641.5m AUD
Cost of Revenue
-239.1m AUD
Gross Profit
402.4m AUD
Operating Expenses
-347.8m AUD
Operating Income
54.6m AUD
Other Expenses
-20m AUD
Net Income
34.6m AUD

Free Cash Flow Analysis
Blackmores Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BKL Profitability Score
Profitability Due Diligence

Blackmores Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Revenue Growth Forecast
54/100
Profitability
Score

Blackmores Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BKL Solvency Score
Solvency Due Diligence

Blackmores Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Blackmores Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKL Price Targets Summary
Blackmores Ltd

Wall Street analysts forecast BKL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKL is 74.78 AUD .

Lowest
Price Target
Not Available
Average
Price Target
74.78 AUD
21% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BKL Price
Blackmores Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+27%
3Y 3Y
+16%
5Y 5Y
+13%
10Y 10Y
+356%
Annual Price Range
94.73
52w Low
74.1231
52w High
94.73
Price Metrics
Average Annual Return 2%
Standard Deviation of Annual Returns 18.29%
Max Drawdown -38%
Shares Statistics
Market Capitalization 1.8B AUD
Shares Outstanding 19 448 500
Percentage of Shares Shorted
N/A

BKL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Blackmores Ltd Logo
Blackmores Ltd

Country

Australia

Industry

Consumer products

Market Cap

1.8B AUD

Dividend Yield

1.26%

Description

Blackmores Ltd. engages in the business of development and marketing of health products for humans and animals. The company is headquartered in Sydney, New South Wales and currently employs 1,200 full-time employees. The firm is engaged in developing, manufacturing, sales, and marketing of natural health products for humans and animals including vitamins, and herbal and mineral nutritional supplements. The firm's segments include Australia and New Zealand (ANZ), China, International. ANZ segment includes BioCeuticals and PAW brands sold across Australia and New Zealand. China segment consists of Blackmores and PAW by Blackmores brands in China and China Export Division. The International segment comprises of Indonesia, Thailand, Malaysia, Singapore, Hong Kong (China), Taiwan (China), Korea, Vietnam, Pakistan, and Kazakhstan.

Contact

NEW SOUTH WALES
Sydney
20 Jubilee Avenue, Warriewood
+61800608511.0
https://www.blackmores.com.au

IPO

1985-05-02

Employees

1 200

Officers

CEO, MD & Director
Mr. Alastair Symington M.A.I.C.D.
Chief Financial Officer
Mr. Patrick A. Gibson B.A., BA, CGMA, F.C.M.A., FAICD, FCIS, FCMA, FGIA
Chief Operations Officer
Mr. Andrew Fuary
Chief Information Officer
Kris Ellis
Group Financial Controller & Investor Relations Mang.
Ms. Dee Henz
Group Gen. Counsel & Company Sec.
Ms. Helen Mediati L.L.B.
Show More
Director of Communications
Raffaele D'Alisa
Sales Director
Eric Jeanmaire
Chief Marketing & Innovation Officer
Ms. Joanne Smith
Chief People Officer
Ms. Jane Franks
Show Less

See Also

Discover More
What is the Intrinsic Value of one BKL stock?

The intrinsic value of one BKL stock under the Base Case scenario is 81.65 AUD.

Is BKL stock undervalued or overvalued?

Compared to the current market price of 94.73 AUD, Blackmores Ltd is Overvalued by 14%.