BKW Relative Valuation - Brickworks Ltd

Watchlist Manager

Watchlist

Price: 33.02 AUD Market Closed

Market Cap: AU$5.1B

Relative Value

The Relative Value of one BKW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 33.02 AUD, Brickworks Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BKW Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Brickworks Ltd ASX:BKW	5B AUD	4.8	-110.7	775.5	775.5
IE	C	CRH PLC NYSE:CRH	79.9B USD	2.1	21.4	12.4	17.5
CH		Holcim AG SIX:HOLN	38B CHF	1.8	2.5	8	11.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.2	51.3	24.5	34.1
US		Martin Marietta Materials Inc NYSE:MLM	40.6B USD	6.7	36	22.1	31.8
US		Vulcan Materials Co NYSE:VMC	40.3B USD	5.1	37.6	19.3	28.5
DE		HeidelbergCement AG XETRA:HEI	33.6B EUR	1.3	4.6	3.9	4.6
US	A	Amrize AG SIX:AMRZ	27.5B CHF	3.9	39.2	24.3	28.3
DE	H	Heidelberg Materials AG XMUN:HEI	22.2B EUR	0.8	2.9	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	45.5	9.1	11.5
CN		Anhui Conch Cement Co Ltd SSE:600585	135.2B CNY	1.6	15.4	10	10

				Revenue Growth	P/S to Growth
AU		Brickworks Ltd ASX:BKW	Average P/S: 3 4.8	3%	1.6
IE	C	CRH PLC NYSE:CRH	2.1	7%	0.3
CH		Holcim AG SIX:HOLN	1.8	-12%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.7	9%	0.7
US		Vulcan Materials Co NYSE:VMC	5.1	9%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.9	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
AU		Brickworks Ltd ASX:BKW	Average P/E: 25.6 Negative Multiple: -110.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	21.4	9%	2.4
CH		Holcim AG SIX:HOLN	2.5	-7%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	51.3	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	36	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	37.6	15%	2.5
DE		HeidelbergCement AG XETRA:HEI	4.6	16%	0.3
US	A	Amrize AG SIX:AMRZ	39.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	45.5	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.4	15%	1

				EBITDA Growth	EV/EBITDA to Growth
AU		Brickworks Ltd ASX:BKW	Average EV/EBITDA: 82.9 775.5	140%	5.5
IE	C	CRH PLC NYSE:CRH	12.4	9%	1.4
CH		Holcim AG SIX:HOLN	8	-10%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.5	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	22.1	12%	1.8
US		Vulcan Materials Co NYSE:VMC	19.3	10%	1.9
DE		HeidelbergCement AG XETRA:HEI	3.9	7%	0.6
US	A	Amrize AG SIX:AMRZ	24.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.1	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	38%	0.3

				EBIT Growth	EV/EBIT to Growth
AU		Brickworks Ltd ASX:BKW	Average EV/EBIT: 87 775.5	125%	6.2
IE	C	CRH PLC NYSE:CRH	17.5	11%	1.6
CH		Holcim AG SIX:HOLN	11.6	-7%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.1	29%	1.2
US		Martin Marietta Materials Inc NYSE:MLM	31.8	14%	2.3
US		Vulcan Materials Co NYSE:VMC	28.5	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.6	12%	0.4
US	A	Amrize AG SIX:AMRZ	28.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.5	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	16%	0.6

Brickworks Ltd
ASX:BKW

Relative Value

Valuation Multiples

Multiples Across Competitors

BKW Competitors Multiples
Brickworks Ltd Competitors

See Also

Company

Help

Tools

Stocks

Brickworks Ltd ASX:BKW

Relative Value

Valuation Multiples

Multiples Across Competitors

BKW Competitors Multiples Brickworks Ltd Competitors

See Also

Company

Help

Tools

Stocks

Brickworks Ltd
ASX:BKW

BKW Competitors Multiples
Brickworks Ltd Competitors