Brickworks Ltd
ASX:BKW

Watchlist Manager
Brickworks Ltd Logo
Brickworks Ltd
ASX:BKW
Watchlist
Price: 33.02 AUD Market Closed
Market Cap: AU$5.1B

EV/IC

1.1
Current
24%
More Expensive
vs 3-y average of 0.9

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.1
=
Enterprise Value
AU$6.3B
/
Invested Capital
AU$5.6B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.1
=
Enterprise Value
AU$6.3B
/
Invested Capital
AU$5.6B

Valuation Scenarios

Brickworks Ltd is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.9), the stock would be worth AU$26.67 (19% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-21%
Maximum Upside
+116%
Average Upside
32%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.1 AU$33.02
0%
3-Year Average 0.9 AU$26.67
-19%
5-Year Average 0.9 AU$26.2
-21%
Industry Average 2.4 AU$71.33
+116%
Country Average 1.7 AU$50.26
+52%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
AU
Brickworks Ltd
ASX:BKW
5B AUD 1.1 -110.7
IE
CRH PLC
NYSE:CRH
77.2B USD 1.8 20.6
CH
Holcim AG
SIX:HOLN
40.1B CHF 1.7 3
US
Vulcan Materials Co
NYSE:VMC
38.8B USD 2.6 36.1
DE
HeidelbergCement AG
XETRA:HEI
33.2B EUR 1.2 17.1
US
Martin Marietta Materials Inc
NYSE:MLM
37.1B USD 2.3 32.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.4T INR 2.9 46.9
US
Amrize AG
SIX:AMRZ
23.6B CHF 1.6 24.9
DE
Heidelberg Materials AG
XMUN:HEI
21.8B EUR 0.9 11.3
CN
China Jushi Co Ltd
SSE:600176
136.9B CNY 3.1 41.7
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 0.6 45.1
P/E Multiple
Earnings Growth PEG
AU
Brickworks Ltd
ASX:BKW
Average P/E: 27.9
Negative Multiple: -110.7
N/A N/A
IE
C
CRH PLC
NYSE:CRH
20.6
11%
1.9
CH
Holcim AG
SIX:HOLN
3
-41%
N/A
US
Vulcan Materials Co
NYSE:VMC
36.1
16%
2.3
DE
HeidelbergCement AG
XETRA:HEI
17.1
15%
1.1
US
Martin Marietta Materials Inc
NYSE:MLM
32.6
14%
2.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
46.9
31%
1.5
US
A
Amrize AG
SIX:AMRZ
24.9
21%
1.2
DE
H
Heidelberg Materials AG
XMUN:HEI
11.3
15%
0.8
CN
China Jushi Co Ltd
SSE:600176
41.7
31%
1.3
IN
Grasim Industries Ltd
NSE:GRASIM
45.1
-27%
N/A

Market Distribution

In line with most companies in Australia
Percentile
32st
Based on 2 047 companies
32st percentile
1.1
Low
0 — 1.1
Typical Range
1.1 — 3.5
High
3.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 1.1
Median 1.7
70th Percentile 3.5
Max 3 073.7

Brickworks Ltd
Glance View

Market Cap
5.1B AUD
Industry
Construction

Brickworks Ltd. is a fascinating narrative of industrial evolution and strategic foresight. Founded in 1934 in Australia, it initially centered on producing clay bricks, leveraging the natural abundance of materials and the burgeoning building industry of the time. Its core business—manufacturing and distributing a wide range of building products—plays a pivotal role in the construction sector, supplying essential materials for residential, commercial, and infrastructure projects. With operations extending to North America, particularly through its acquisition of Glen-Gery in 2018, Brickworks capitalizes on cross-continental demand, cementing its position as a leader in bricks and masonry in both hemispheres. Its product range now includes not just traditional clay bricks but also terracotta roof tiles, precast concrete panels, and specialized facade systems, catering to a broad spectrum of architectural needs. The company isn't just a story of brick and mortar. Over the years, Brickworks has diversified its revenue streams, a hallmark move that has fortified its financial resilience. A significant shareholder in Washington H. Soul Pattinson, an investment entity, Brickworks leverages this relationship to gain dividends and capital growth, blending industrial operations with strategic investment management. This dual trajectory—manufacturing excellence and astute financial investments—illustrates a business model that marries tangible, asset-heavy industries with the nuanced, often unpredictable world of investments. Profits flow not only from the sales of their renowned products but also through well-timed dividends and capital gains, painting a picture of a legacy company that thrives on adaptability and strategic insight.

BKW Intrinsic Value
17.05 AUD
Overvaluation 48%
Intrinsic Value
Price AU$33.02
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett