Berkeley Energia Ltd
ASX:BKY
Balance Sheet
Balance Sheet Decomposition
Berkeley Energia Ltd
Berkeley Energia Ltd
Balance Sheet
Berkeley Energia Ltd
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
1
|
6
|
1
|
2
|
3
|
1
|
1
|
2
|
3
|
2
|
2
|
11
|
35
|
15
|
7
|
92
|
79
|
80
|
79
|
77
|
74
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
1
|
2
|
3
|
2
|
2
|
11
|
35
|
15
|
7
|
92
|
79
|
80
|
79
|
77
|
74
|
|
| Cash Equivalents |
0
|
2
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
24
|
16
|
9
|
9
|
50
|
36
|
25
|
18
|
12
|
0
|
0
|
86
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
2
|
1
|
6
|
26
|
20
|
13
|
10
|
51
|
38
|
29
|
21
|
14
|
19
|
36
|
103
|
98
|
93
|
81
|
81
|
80
|
78
|
74
|
|
| PP&E Net |
0
|
0
|
0
|
3
|
4
|
6
|
15
|
13
|
14
|
14
|
16
|
16
|
16
|
10
|
18
|
20
|
21
|
21
|
9
|
9
|
10
|
9
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
3
|
4
|
6
|
15
|
13
|
14
|
14
|
16
|
16
|
16
|
10
|
18
|
20
|
21
|
21
|
9
|
9
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
5
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
2
+2 200%
|
2
-30%
|
9
+475%
|
32
+248%
|
26
-19%
|
28
+9%
|
24
-15%
|
66
+173%
|
53
-20%
|
45
-15%
|
37
-17%
|
30
-19%
|
28
-5%
|
54
+91%
|
123
+127%
|
120
-3%
|
115
-4%
|
90
-22%
|
90
0%
|
89
-1%
|
87
-2%
|
85
-3%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
4
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
36
|
75
|
96
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
2
|
2
|
5
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
1
|
1
|
2
|
6
|
76
|
40
|
79
|
103
|
2
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-75%
|
0
N/A
|
0
+300%
|
1
+100%
|
1
+25%
|
1
N/A
|
2
+100%
|
1
-35%
|
1
-8%
|
3
+108%
|
1
-44%
|
1
-5%
|
2
+59%
|
6
+172%
|
76
+1 231%
|
40
-47%
|
79
+96%
|
103
+31%
|
2
-98%
|
2
-10%
|
2
+22%
|
3
+27%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
3
|
5
|
14
|
41
|
41
|
49
|
59
|
118
|
119
|
119
|
119
|
119
|
130
|
168
|
170
|
170
|
170
|
170
|
206
|
206
|
206
|
206
|
|
| Retained Earnings |
0
|
1
|
4
|
5
|
9
|
16
|
22
|
35
|
51
|
64
|
74
|
81
|
88
|
101
|
117
|
122
|
89
|
132
|
181
|
116
|
117
|
120
|
124
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
3
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
|
| Total Equity |
0
N/A
|
2
N/A
|
2
-32%
|
9
+493%
|
31
+252%
|
25
-20%
|
27
+9%
|
22
-19%
|
64
+192%
|
52
-20%
|
42
-18%
|
36
-15%
|
29
-20%
|
26
-8%
|
48
+84%
|
47
-3%
|
80
+70%
|
36
-55%
|
13
N/A
|
88
N/A
|
87
0%
|
85
-3%
|
81
-4%
|
|
| Total Liabilities & Equity |
0
N/A
|
2
+2 200%
|
2
-30%
|
9
+475%
|
32
+248%
|
26
-19%
|
28
+9%
|
24
-15%
|
66
+173%
|
53
-20%
|
45
-15%
|
37
-17%
|
30
-19%
|
28
-5%
|
54
+91%
|
123
+127%
|
120
-3%
|
115
-4%
|
90
-22%
|
90
0%
|
89
-1%
|
87
-2%
|
85
-3%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
27
|
40
|
73
|
104
|
106
|
124
|
136
|
174
|
179
|
179
|
180
|
180
|
198
|
255
|
258
|
258
|
259
|
259
|
446
|
446
|
446
|
446
|
|