Berkeley Energia Ltd
ASX:BKY
Berkeley Energia Ltd
ASX:BKY
Price:
0.47
AUD
-1.05%
Market Closed
Market Cap:
AU$209.8m
Income Statement
Earnings Waterfall
Berkeley Energia Ltd
Berkeley Energia Ltd
Income Statement
Berkeley Energia Ltd
Berkeley Energia Ltd
Currency: AUD
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
+56%
|
1
+807%
|
2
+24%
|
1
-27%
|
3
+197%
|
3
-6%
|
1
-78%
|
1
-16%
|
1
+20%
|
0
-39%
|
1
+200%
|
3
+96%
|
3
+3%
|
2
-20%
|
2
+8%
|
1
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(4)
|
(6)
|
(9)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(14)
|
(21)
|
(18)
|
(16)
|
(16)
|
(12)
|
(13)
|
(12)
|
(9)
|
(8)
|
(8)
|
(10)
|
(14)
|
(15)
|
(17)
|
(23)
|
(20)
|
(10)
|
(10)
|
(11)
|
(8)
|
(7)
|
(7)
|
(18)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(5)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(9)
|
(8)
|
(6)
|
(6)
|
(11)
|
(17)
|
(15)
|
(16)
|
(15)
|
(11)
|
(12)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(12)
|
(14)
|
(17)
|
(14)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-12%
|
(3)
-83%
|
(4)
-24%
|
(7)
-75%
|
(11)
-41%
|
(9)
+17%
|
(8)
+8%
|
(10)
-25%
|
(9)
+7%
|
(13)
-43%
|
(20)
-51%
|
(16)
+19%
|
(13)
+18%
|
(13)
-1%
|
(10)
+25%
|
(11)
-11%
|
(11)
+3%
|
(9)
+19%
|
(8)
+8%
|
(8)
-5%
|
(10)
-20%
|
(14)
-37%
|
(15)
-5%
|
(17)
-13%
|
(23)
-36%
|
(20)
+13%
|
(10)
+47%
|
(10)
+5%
|
(11)
-7%
|
(8)
+24%
|
(7)
+12%
|
(7)
+3%
|
(18)
-157%
|
(5)
+71%
|
(5)
-3%
|
(6)
-12%
|
(6)
-2%
|
(6)
-3%
|
(6)
-3%
|
(6)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(28)
|
15
|
108
|
44
|
(22)
|
(35)
|
(63)
|
(31)
|
65
|
70
|
66
|
4
|
2
|
4
|
11
|
4
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-7%
|
(4)
-26%
|
(5)
-22%
|
(7)
-63%
|
(11)
-41%
|
(9)
+16%
|
(8)
+8%
|
(10)
-24%
|
(10)
-2%
|
(14)
-39%
|
(21)
-48%
|
(16)
+22%
|
(13)
+18%
|
(13)
-1%
|
(10)
+25%
|
(11)
-10%
|
(10)
+11%
|
(8)
+24%
|
(7)
+3%
|
(8)
-6%
|
(10)
-23%
|
(14)
-41%
|
(14)
-5%
|
(16)
-12%
|
(50)
-213%
|
(5)
+91%
|
97
N/A
|
34
-65%
|
(33)
N/A
|
(43)
-32%
|
(70)
-63%
|
(49)
+30%
|
47
N/A
|
65
+38%
|
61
-6%
|
(1)
N/A
|
(4)
-190%
|
(3)
+18%
|
3
N/A
|
(5)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(11)
|
(9)
|
(8)
|
(10)
|
(10)
|
(14)
|
(21)
|
(16)
|
(13)
|
(13)
|
(10)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(14)
|
(14)
|
(16)
|
(50)
|
(5)
|
97
|
34
|
(33)
|
(43)
|
(70)
|
(49)
|
47
|
65
|
61
|
(1)
|
(4)
|
(3)
|
1
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-13%
|
(4)
-26%
|
(4)
-18%
|
(6)
-43%
|
(9)
-50%
|
(7)
+26%
|
(6)
+9%
|
(10)
-57%
|
(10)
-2%
|
(14)
-39%
|
(21)
-48%
|
(16)
+22%
|
(13)
+18%
|
(13)
-1%
|
(10)
+25%
|
(11)
-11%
|
(10)
+11%
|
(8)
+25%
|
(7)
+2%
|
(8)
-7%
|
(10)
-23%
|
(14)
-41%
|
(14)
-5%
|
(16)
-12%
|
(50)
-213%
|
(5)
+91%
|
97
N/A
|
34
-65%
|
(33)
N/A
|
(43)
-32%
|
(70)
-63%
|
(49)
+30%
|
47
N/A
|
65
+38%
|
61
-6%
|
(1)
N/A
|
(4)
-190%
|
(3)
+18%
|
1
N/A
|
(5)
N/A
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.09
-29%
|
-0.07
+22%
|
-0.06
+14%
|
-0.09
-50%
|
-0.09
N/A
|
-0.11
-22%
|
-0.15
-36%
|
-0.11
+27%
|
-0.08
+27%
|
-0.08
N/A
|
-0.06
+25%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.2
-186%
|
-0.02
+90%
|
0.38
N/A
|
0.13
-66%
|
-0.13
N/A
|
-0.17
-31%
|
-0.27
-59%
|
-0.19
+30%
|
0.1
N/A
|
0.15
+50%
|
0.14
-7%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
