
Boral Ltd
ASX:BLD

Intrinsic Value
The intrinsic value of one
BLD
stock under the Base Case scenario is
5.64
AUD.
Compared to the current market price of 5.83 AUD,
Boral Ltd
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boral Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Boral Ltd
Balance Sheet Decomposition
Boral Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 891.5m |
Receivables | 467.6m |
Other Current Assets | 285.2m |
Non-Current Assets | 2.3B |
Long-Term Investments | 39.8m |
PP&E | 2.1B |
Intangibles | 71.2m |
Other Non-Current Assets | 125.2m |
Free Cash Flow Analysis
Boral Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Boral Ltd
Revenue
|
3.6B
AUD
|
Cost of Revenue
|
-2.6B
AUD
|
Gross Profit
|
1B
AUD
|
Operating Expenses
|
-712.5m
AUD
|
Operating Income
|
323.3m
AUD
|
Other Expenses
|
-142.7m
AUD
|
Net Income
|
180.6m
AUD
|
BLD Profitability Score
Profitability Due Diligence
Boral Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Boral Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BLD Solvency Score
Solvency Due Diligence
Boral Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Boral Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLD Price Targets Summary
Boral Ltd
Dividends
Current shareholder yield for BLD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLD
stock under the Base Case scenario is
5.64
AUD.
Compared to the current market price of 5.83 AUD,
Boral Ltd
is
Overvalued by 3%.