BluGlass Ltd
ASX:BLG

Watchlist Manager
BluGlass Ltd Logo
BluGlass Ltd
ASX:BLG
Watchlist
Price: 0.24 AUD 6.67% Market Closed
Market Cap: 30m AUD

Intrinsic Value

The intrinsic value of one BLG stock under the Base Case scenario is 1.18 AUD. Compared to the current market price of 0.24 AUD, BluGlass Ltd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLG Intrinsic Value
1.18 AUD
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BluGlass Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BLG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BLG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BluGlass Ltd.

Explain Valuation
Compare BLG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BluGlass Ltd

Current Assets 14.6m
Cash & Short-Term Investments 5.7m
Receivables 7.8m
Other Current Assets 1.1m
Non-Current Assets 9.3m
PP&E 8.6m
Other Non-Current Assets 698.9k
Current Liabilities 7.5m
Accounts Payable 3m
Short-Term Debt 3m
Other Current Liabilities 1.5m
Non-Current Liabilities 4.9m
Long-Term Debt 3.3m
Other Non-Current Liabilities 1.6m
Efficiency

Free Cash Flow Analysis
BluGlass Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BluGlass Ltd

Revenue
11.7m AUD
Cost of Revenue
-8.5m AUD
Gross Profit
3.2m AUD
Operating Expenses
-13.8m AUD
Operating Income
-10.5m AUD
Other Expenses
-441.5k AUD
Net Income
-11m AUD
Fundamental Scores

BLG Profitability Score
Profitability Due Diligence

BluGlass Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

25/100
Profitability
Score

BluGlass Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

BLG Solvency Score
Solvency Due Diligence

BluGlass Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

BluGlass Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLG Price Targets Summary
BluGlass Ltd

There are no price targets for BLG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BluGlass Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLG stock?

The intrinsic value of one BLG stock under the Base Case scenario is 1.18 AUD.

Is BLG stock undervalued or overvalued?

Compared to the current market price of 0.24 AUD, BluGlass Ltd is Undervalued by 80%.

Back to Top