BluGlass Ltd
ASX:BLG

Watchlist Manager
BluGlass Ltd Logo
BluGlass Ltd
ASX:BLG
Watchlist
Price: 0.23 AUD 2.22%
Market Cap: 28.8m AUD

Relative Value

The Relative Value of one BLG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.23 AUD, BluGlass Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
8.7
Median 5Y
15.8
Industry
3.4
Forward
0.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-8.7
Industry
30.6
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-12.1
Industry
18.7
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8.9
Industry
26
vs History
0
vs Industry
28
Median 3Y
6.1
Median 5Y
8.1
Industry
2.6
vs History
0
vs Industry
43
Median 3Y
8.8
Median 5Y
15.4
Industry
3.5
Forward
0.9
vs History
9
vs Industry
41
Median 3Y
30.1
Median 5Y
31.1
Industry
11.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.6
Industry
18
Forward
2.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.6
Industry
24.8
Forward
4.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-11.6
Industry
18.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-9.4
Industry
24.1
vs History
0
vs Industry
35
Median 3Y
5
Median 5Y
6.7
Industry
2.2

Multiples Across Competitors

BLG Competitors Multiples
BluGlass Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BluGlass Ltd
ASX:BLG
28.8m AUD 2.5 -2.6 -2.8 -2.8
NL
ASML Holding NV
AEX:ASML
366.5B EUR 11.4 35.9 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
216.5B USD 7.6 30.9 24.2 25.5
US
Lam Research Corp
NASDAQ:LRCX
210.4B USD 10.7 36.2 30.2 32.1
US
KLA Corp
NASDAQ:KLAC
162.5B USD 13 38.4 28.4 30.5
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.4 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
330.9B CNY 9 52.6 47.9 47.9
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.7 27.6 29.8
NL
ASM International NV
AEX:ASM
26.9B EUR 8.2 34.3 21.7 26.9
P/E Multiple
Earnings Growth PEG
AU
BluGlass Ltd
ASX:BLG
Average P/E: 39.3
Negative Multiple: -2.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.9
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 788.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.9
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
36.2
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.4
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
28
8%
3.5
JP
Advantest Corp
TSE:6857
56
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.6
30%
1.8
JP
Disco Corp
TSE:6146
41.7
10%
4.2
NL
ASM International NV
AEX:ASM
34.3
14%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BluGlass Ltd
ASX:BLG
Average EV/EBITDA: 886
Negative Multiple: -2.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.2
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.2
15%
2
US
KLA Corp
NASDAQ:KLAC
28.4
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.4
9%
2.2
JP
Advantest Corp
TSE:6857
36.8
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
32%
1.5
JP
Disco Corp
TSE:6146
27.6
10%
2.8
NL
ASM International NV
AEX:ASM
21.7
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BluGlass Ltd
ASX:BLG
Average EV/EBIT: 31.5
Negative Multiple: -2.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.5
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
32.1
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.5
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
27%
1.8
JP
Disco Corp
TSE:6146
29.8
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
14%
1.9