
Blue Star Helium Ltd
ASX:BNL

Intrinsic Value
The intrinsic value of one
BNL
stock under the Base Case scenario is
0.873
AUD.
Compared to the current market price of 0.007 AUD,
Blue Star Helium Ltd
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Blue Star Helium Ltd
Balance Sheet Decomposition
Blue Star Helium Ltd
Current Assets | 3.2m |
Cash & Short-Term Investments | 2.7m |
Receivables | 202.7k |
Other Current Assets | 344.6k |
Non-Current Assets | 19.5m |
Long-Term Investments | 156.5k |
PP&E | 19.3m |
Free Cash Flow Analysis
Blue Star Helium Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Blue Star Helium Ltd
Revenue
|
35.8k
AUD
|
Cost of Revenue
|
-1.8m
AUD
|
Gross Profit
|
-1.8m
AUD
|
Operating Expenses
|
-9.5m
AUD
|
Operating Income
|
-11.3m
AUD
|
Other Expenses
|
-1.8m
AUD
|
Net Income
|
-13.1m
AUD
|
BNL Profitability Score
Profitability Due Diligence
Blue Star Helium Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Score
Blue Star Helium Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
BNL Solvency Score
Solvency Due Diligence
Blue Star Helium Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Blue Star Helium Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BNL Price Targets Summary
Blue Star Helium Ltd
Dividends
Current shareholder yield for BNL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?