Blue Star Helium Ltd
ASX:BNL

Watchlist Manager
Blue Star Helium Ltd Logo
Blue Star Helium Ltd
ASX:BNL
Watchlist
Price: 0.006 AUD 20% Market Closed
Market Cap: 21.6m AUD

Relative Value

The Relative Value of one BNL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.006 AUD, Blue Star Helium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
4
Median 3Y
1 184.8
Median 5Y
1 628.4
Industry
1.4
Forward
0.3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-18.6
Industry
12.2
Forward
0.3
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-35.6
Industry
5.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-12.6
Industry
11.1
vs History
63
vs Industry
20
Median 3Y
3.3
Median 5Y
5.1
Industry
1.3
vs History
52
vs Industry
3
Median 3Y
1 127.6
Median 5Y
2 150.3
Industry
2.2
Forward
0.4
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-82
Industry
5.3
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-18.3
Industry
6.7
Forward
0.5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-18.3
Industry
10.1
Forward
0.6
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-34.4
Industry
7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-11.9
Industry
11.6
vs History
71
vs Industry
24
Median 3Y
1.9
Median 5Y
7.5
Industry
1

Multiples Across Competitors

BNL Competitors Multiples
Blue Star Helium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Blue Star Helium Ltd
ASX:BNL
21.6m AUD 1 221.3 -3.6 -6.6 -6.6
US
Conocophillips
NYSE:COP
123.5B USD 2.1 14 5.9 11.1
CN
CNOOC Ltd
SSE:600938
794.4B CNY 2 6.4 5 5
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.6B CAD 2.4 13.8 5.7 10.6
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42B USD 2.7 10.1 5.6 10.3
US
EQT Corp
NYSE:EQT
33B USD 4.2 18.5 7.8 15.5
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.3B AUD 2.1 10 4 9.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Blue Star Helium Ltd
ASX:BNL
Average EV/EBIT: 9.8
Negative Multiple: -6.6
N/A N/A
US
Conocophillips
NYSE:COP
11.1
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.6
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.3
6%
1.7
US
EQT Corp
NYSE:EQT
15.5
139%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.2
-7%
N/A