BNL Relative Valuation - Blue Star Helium Ltd

Watchlist Manager

Watchlist

Price: 0.007 AUD -12.5% Market Closed

Market Cap: AU$30.5m

	Blue Star Helium Ltd ASX:BNL	AU

Multiples-Based Value

The Multiples-Based Value for Blue Star Helium Ltd (BNL) under the Base Case is 0.0001 AUD. Compared with the current market price of 0.007 AUD, the stock appears Overvalued by 99%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BNL Multiples-Based Value

Base Case

Overvaluation 99%

Multiples-Based Value

Price AU$0.007

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Blue Star Helium Ltd ASX:BNL	29m AUD	2 521.8	-3.4	-9.7	-9.7
CN	C	CNOOC Ltd SSE:600938	1T CNY	2.6	8.6	5	5
US		Conocophillips NYSE:COP	150.1B USD	2.5	18.8	7.2	14.7
CA		Canadian Natural Resources Ltd TSX:CNQ	131.4B CAD	3.4	12.2	7.7	15
US		EOG Resources Inc NYSE:EOG	73.2B USD	3.2	14.7	6.6	10.7
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	53.6B USD	3.6	32.3	6.7	13.7
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	63.3B AUD	3.4	16.2	5.9	14.7
US	V	Venture Global Inc NYSE:VG	38.5B USD	2.3	14.2	10.4	12.3

				Revenue Growth	P/S to Growth
AU		Blue Star Helium Ltd ASX:BNL	Average P/S: 235.6 2 521.8	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	2.6	6%	0.4
US		Conocophillips NYSE:COP	2.5	4%	0.6
CA		Canadian Natural Resources Ltd TSX:CNQ	3.4	1%	3.4
US		EOG Resources Inc NYSE:EOG	3.2	5%	0.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.6	2%	1.8
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.4	2%	1.7
US	V	Venture Global Inc NYSE:VG	2.3	14%	0.2

				Earnings Growth	PEG
AU		Blue Star Helium Ltd ASX:BNL	Average P/E: 25.1 Negative Multiple: -3.4	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	8.6	9%	1
US		Conocophillips NYSE:COP	18.8	9%	2.1
CA		Canadian Natural Resources Ltd TSX:CNQ	12.2	-10%	N/A
US		EOG Resources Inc NYSE:EOG	14.7	13%	1.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	32.3	40%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	16.2	-2%	N/A
US	V	Venture Global Inc NYSE:VG	14.2	-13%	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Blue Star Helium Ltd ASX:BNL	Average EV/EBITDA: 14.4 Negative Multiple: -9.7	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	5	21%	0.2
US		Conocophillips NYSE:COP	7.2	7%	1
CA		Canadian Natural Resources Ltd TSX:CNQ	7.7	-2%	N/A
US		EOG Resources Inc NYSE:EOG	6.6	8%	0.8
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	6.7	4%	1.7
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	5.9	2%	3
US	V	Venture Global Inc NYSE:VG	10.4	3%	3.5

				EBIT Growth	EV/EBIT to Growth
AU		Blue Star Helium Ltd ASX:BNL	Average EV/EBIT: 20.7 Negative Multiple: -9.7	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	5	3%	1.7
US		Conocophillips NYSE:COP	14.7	13%	1.1
CA		Canadian Natural Resources Ltd TSX:CNQ	15	0%	N/A
US		EOG Resources Inc NYSE:EOG	10.7	5%	2.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	13.7	7%	2
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	14.7	7%	2.1
US	V	Venture Global Inc NYSE:VG	12.3	-5%	N/A

Blue Star Helium Ltd
ASX:BNL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BNL Competitors Multiples
Blue Star Helium Ltd Competitors

See Also

Company

Help

Tools

Stocks

Blue Star Helium Ltd ASX:BNL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BNL Competitors Multiples Blue Star Helium Ltd Competitors

See Also

Company

Help

Tools

Stocks

Blue Star Helium Ltd
ASX:BNL

BNL Competitors Multiples
Blue Star Helium Ltd Competitors