Blue Star Helium Ltd
ASX:BNL

Watchlist Manager
Blue Star Helium Ltd Logo
Blue Star Helium Ltd
ASX:BNL
Watchlist
Price: 0.006 AUD 20%
Market Cap: 16.2m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BNL stock under the Base Case scenario is 0.0001 AUD. Compared to the current market price of 0.006 AUD, Blue Star Helium Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNL Relative Value
Base Case
0.0001 AUD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

451.7
P/S
P/S
Price to Sales
451.7
vs History
76
vs Industry
4
Median 3Y
534.8
Median 5Y
1 235.5
Industry
1.3
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-9.8
Industry
10.7
Forward
0.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-22.5
Industry
4.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-6.3
Industry
10.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
76
vs Industry
20
Median 3Y
2
Median 5Y
2.4
Industry
1.2
More Details
684.5
EV/S
EV/S
Enterprise Value to Sales
684.5
vs History
61
vs Industry
3
Median 3Y
654.1
Median 5Y
1 064
Industry
1.9
Forward
0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-23.2
Median 5Y
-54.9
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-9.3
Industry
6.3
Forward
0.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-9.3
Industry
8.9
Forward
0.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-19.7
Industry
6.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.3
Industry
10.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
76
vs Industry
24
Median 3Y
2.2
Median 5Y
3.5
Industry
1
More Details

Multiples Across Competitors

BNL Competitors Multiples
Blue Star Helium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Blue Star Helium Ltd
ASX:BNL
16.2m AUD 451.7 -1.2 -2.2 -2.2
US
Conocophillips
NYSE:COP
117.2B USD 2 12.3 5.6 9.7
CN
CNOOC Ltd
SSE:600938
705.8B CNY 1.7 5.2 3.1 3.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.4B CAD 2.3 11.8 5.8 9.5
US
EOG Resources Inc
NYSE:EOG
65.3B USD 2.8 10.7 5.1 7.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Diamondback Energy Inc
NASDAQ:FANG
40.5B USD 3.1 10.2 5.9 9.8
US
Venture Global Inc
NYSE:VG
40.6B USD 7.6 44.1 27.6 35.6
US
EQT Corp
NYSE:EQT
35.2B USD 6.3 95.2 16.4 132
AU
Woodside Energy Group Ltd
ASX:WDS
46.5B AUD 2.3 8.5 3.8 7.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Blue Star Helium Ltd
ASX:BNL
Average EV/EBITDA: 8.7
Negative Multiple: -2.2 		N/A N/A
US
Conocophillips
NYSE:COP
5.6
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.1
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
1%
5.8
US
EOG Resources Inc
NYSE:EOG
5.1
2%
2.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
5.9
13%
0.5
US
V
Venture Global Inc
NYSE:VG
27.6
40%
0.7
US
EQT Corp
NYSE:EQT
16.4
38%
0.4
AU
Woodside Energy Group Ltd
ASX:WDS
3.8
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Blue Star Helium Ltd
ASX:BNL
Average EV/EBIT: 23.6
Negative Multiple: -2.2 		N/A N/A
US
Conocophillips
NYSE:COP
9.7
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.1
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.5
6%
1.6
US
EOG Resources Inc
NYSE:EOG
7.7
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
Diamondback Energy Inc
NASDAQ:FANG
9.8
6%
1.6
US
V
Venture Global Inc
NYSE:VG
35.6
27%
1.3
US
EQT Corp
NYSE:EQT
132
127%
1
AU
Woodside Energy Group Ltd
ASX:WDS
7.5
-9%
N/A

See Also

Summary
BNL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNL stock valuation using valuation multiples.
Wall Street Estimates
BNL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.