Breaker Resources NL
ASX:BRB
Cash Flow Statement
Cash Flow Statement
Breaker Resources NL
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(9)
|
(12)
|
(14)
|
(15)
|
(11)
|
(9)
|
(12)
|
(13)
|
(6)
|
(5)
|
47
|
|
| Cash from Operating Activities |
(5)
N/A
|
(4)
+7%
|
(3)
+24%
|
0
N/A
|
1
+215%
|
(2)
N/A
|
(2)
-19%
|
(4)
-90%
|
(6)
-64%
|
(10)
-61%
|
(13)
-35%
|
(15)
-15%
|
(16)
-8%
|
(12)
+25%
|
(10)
+16%
|
(13)
-28%
|
(14)
-11%
|
(7)
+49%
|
(6)
+22%
|
45
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
(1)
|
(8)
|
(2)
|
(3)
|
4
|
5
|
(1)
|
2
|
1
|
(12)
|
(7)
|
15
|
13
|
21
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+81%
|
0
N/A
|
(1)
N/A
|
(0)
+96%
|
1
N/A
|
(1)
N/A
|
(8)
-644%
|
(3)
+66%
|
(3)
-6%
|
3
N/A
|
5
+59%
|
(1)
N/A
|
2
N/A
|
1
-38%
|
(12)
N/A
|
(7)
+43%
|
15
N/A
|
13
-13%
|
21
+65%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
0
|
0
|
1
|
3
|
15
|
13
|
11
|
12
|
11
|
17
|
15
|
9
|
23
|
23
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
2
+7 600%
|
1
-9%
|
(0)
N/A
|
(0)
+97%
|
1
N/A
|
2
+392%
|
14
+460%
|
12
-14%
|
11
-9%
|
11
+1%
|
10
-7%
|
16
+57%
|
15
-7%
|
9
-40%
|
22
+146%
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(3)
+43%
|
(2)
+34%
|
(1)
+66%
|
1
N/A
|
(0)
N/A
|
(1)
-25%
|
2
N/A
|
3
+59%
|
(2)
N/A
|
1
N/A
|
1
-52%
|
(1)
N/A
|
4
N/A
|
(0)
N/A
|
(3)
-1 040%
|
1
N/A
|
8
+741%
|
7
-5%
|
66
+833%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+10%
|
(3)
+24%
|
0
N/A
|
1
+215%
|
(2)
N/A
|
(2)
-19%
|
(4)
-100%
|
(6)
-64%
|
(10)
-57%
|
(13)
-35%
|
(15)
-14%
|
(16)
-8%
|
(12)
+25%
|
(10)
+17%
|
(13)
-28%
|
(14)
-11%
|
(7)
+48%
|
(6)
+22%
|
45
N/A
|
|