Breaker Resources NL
ASX:BRB
Income Statement
Earnings Waterfall
Breaker Resources NL
Income Statement
Breaker Resources NL
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
-19%
|
2
+636%
|
3
+49%
|
1
-65%
|
0
-97%
|
1
+1 864%
|
1
+9%
|
0
-54%
|
0
+7%
|
0
-19%
|
0
-23%
|
0
-51%
|
0
+1%
|
0
+150%
|
0
+45%
|
0
-46%
|
13
+6 632%
|
13
0%
|
60
+362%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(10)
|
(12)
|
(14)
|
(15)
|
(16)
|
(13)
|
(11)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
| Research & Development |
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(11)
|
(13)
|
(14)
|
(14)
|
(11)
|
(10)
|
(13)
|
(14)
|
(13)
|
(11)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(5)
+1%
|
(1)
+77%
|
0
N/A
|
(1)
N/A
|
(2)
-111%
|
(2)
-19%
|
(6)
-158%
|
(9)
-62%
|
(12)
-27%
|
(14)
-18%
|
(15)
-9%
|
(16)
-7%
|
(12)
+24%
|
(11)
+12%
|
(15)
-34%
|
(15)
-4%
|
(2)
+89%
|
(1)
+44%
|
45
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+1%
|
(1)
+77%
|
0
N/A
|
(1)
N/A
|
(2)
-111%
|
(2)
-19%
|
(6)
-158%
|
(9)
-62%
|
(12)
-27%
|
(14)
-18%
|
(15)
-9%
|
(16)
-7%
|
(12)
+24%
|
(11)
+12%
|
(15)
-34%
|
(15)
-4%
|
(0)
+100%
|
1
N/A
|
45
+6 406%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(6)
|
(9)
|
(12)
|
(14)
|
(15)
|
(16)
|
(12)
|
(11)
|
(15)
|
(15)
|
(0)
|
1
|
41
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+1%
|
(1)
+77%
|
0
N/A
|
(1)
N/A
|
(2)
-111%
|
(2)
-19%
|
(6)
-158%
|
(9)
-62%
|
(12)
-27%
|
(14)
-18%
|
(15)
-9%
|
(16)
-7%
|
(12)
+24%
|
(11)
+12%
|
(15)
-34%
|
(15)
-4%
|
(0)
+100%
|
1
N/A
|
41
+5 883%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.02
+71%
|
0.02
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.05
-67%
|
-0.08
-60%
|
-0.09
-12%
|
-0.1
-11%
|
-0.1
N/A
|
-0.09
+10%
|
-0.06
+33%
|
-0.05
+17%
|
-0.06
-20%
|
-0.05
+17%
|
0
N/A
|
0
N/A
|
0.13
N/A
|
|