B

Big River Industries Ltd
ASX:BRI

Watchlist Manager
Big River Industries Ltd
ASX:BRI
Watchlist
Price: 1.39 AUD -1.07%
Market Cap: 128.9m AUD

Relative Value

The Relative Value of one BRI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.39 AUD, Big River Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
vs Industry
47
Median 3Y
8.1
Median 5Y
8.2
Industry
16.4
Forward
21.1
vs History
60
vs Industry
40
Median 3Y
5.3
Median 5Y
5.4
Industry
8.1
vs History
15
vs Industry
33
Median 3Y
11.5
Median 5Y
6.4
Industry
15.7
vs History
68
vs Industry
35
Median 3Y
1.2
Median 5Y
1.4
Industry
1
vs History
82
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.4
vs History
68
vs Industry
57
Median 3Y
2.9
Median 5Y
3
Industry
5.4
vs History
31
vs Industry
22
Median 3Y
9.3
Median 5Y
10.3
Industry
10
Forward
5
vs History
31
vs Industry
32
Median 3Y
9.3
Median 5Y
10.3
Industry
17.3
Forward
11.7
vs History
57
vs Industry
39
Median 3Y
6.9
Median 5Y
7.1
Industry
10.9
vs History
60
vs Industry
30
Median 3Y
7.6
Median 5Y
7.8
Industry
13.9
vs History
74
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

BRI Competitors Multiples
Big River Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Big River Industries Ltd
ASX:BRI
119.1m AUD 0.3 -8.1 14 14
SE
Svenska Cellulosa SCA AB
STO:SCA B
86.3B SEK 4.2 24.4 18.9 31.7
US
Louisiana-Pacific Corp
NYSE:LPX
5.7B USD 2 26.5 12.1 17
CA
West Fraser Timber Co Ltd
TSX:WFG
6.8B CAD 0.9 -19.8 16.3 -18.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
31.5B CNY 7.5 -34.5 -50.6 -50.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
29.2B CNY 20.7 -269.7 -544.8 -544.8
CA
Stella-Jones Inc
TSX:SJ
4.7B CAD 1.4 14 9.8 12.6
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
183.1B INR 3.7 79 33.1 45.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
12B CNY 1.3 16.3 16.9 16.9
CA
Canfor Corp
TSX:CFP
1.4B CAD 0.3 -3.1 32.1 -6.5
ZA
York Timber Holdings Ltd
JSE:YRK
992m Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
B
Big River Industries Ltd
ASX:BRI
Average P/E: 32
Negative Multiple: -8.1
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
24.4
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
26.5
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -19.8 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -34.5 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -269.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
79
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.3
19%
0.9
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.1 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Big River Industries Ltd
ASX:BRI
Average EV/EBIT: 22.9
14
36%
0.4
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.7
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
17
-3%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -18.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -50.6 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -544.8 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.6
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
45.4
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.9
16%
1.1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6.5 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A