First Time Loading...

BSA Ltd
ASX:BSA

Watchlist Manager
BSA Ltd Logo
BSA Ltd
ASX:BSA
Watchlist
Price: 0.715 AUD 10% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

BSA Ltd. provides installation and maintenance solutions to the broadcast and telecommunications industries. [ Read More ]

The intrinsic value of one BSA stock under the Base Case scenario is 1.931 AUD. Compared to the current market price of 0.715 AUD, BSA Ltd is Undervalued by 63%.

Key Points:
BSA Intrinsic Value
Base Case
1.931 AUD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BSA Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BSA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BSA Ltd

Provide an overview of the primary business activities
of BSA Ltd.

What unique competitive advantages
does BSA Ltd hold over its rivals?

What risks and challenges
does BSA Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BSA Ltd.

Provide P/S
for BSA Ltd.

Provide P/E
for BSA Ltd.

Provide P/OCF
for BSA Ltd.

Provide P/FCFE
for BSA Ltd.

Provide P/B
for BSA Ltd.

Provide EV/S
for BSA Ltd.

Provide EV/GP
for BSA Ltd.

Provide EV/EBITDA
for BSA Ltd.

Provide EV/EBIT
for BSA Ltd.

Provide EV/OCF
for BSA Ltd.

Provide EV/FCFF
for BSA Ltd.

Provide EV/IC
for BSA Ltd.

Show me price targets
for BSA Ltd made by professional analysts.

What are the Revenue projections
for BSA Ltd?

How accurate were the past Revenue estimates
for BSA Ltd?

What are the Net Income projections
for BSA Ltd?

How accurate were the past Net Income estimates
for BSA Ltd?

What are the EPS projections
for BSA Ltd?

How accurate were the past EPS estimates
for BSA Ltd?

What are the EBIT projections
for BSA Ltd?

How accurate were the past EBIT estimates
for BSA Ltd?

Compare the revenue forecasts
for BSA Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BSA Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BSA Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of BSA Ltd compared to its peers.

Compare the P/E ratios
of BSA Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing BSA Ltd with its peers.

Analyze the financial leverage
of BSA Ltd compared to its main competitors.

Show all profitability ratios
for BSA Ltd.

Provide ROE
for BSA Ltd.

Provide ROA
for BSA Ltd.

Provide ROIC
for BSA Ltd.

Provide ROCE
for BSA Ltd.

Provide Gross Margin
for BSA Ltd.

Provide Operating Margin
for BSA Ltd.

Provide Net Margin
for BSA Ltd.

Provide FCF Margin
for BSA Ltd.

Show all solvency ratios
for BSA Ltd.

Provide D/E Ratio
for BSA Ltd.

Provide D/A Ratio
for BSA Ltd.

Provide Interest Coverage Ratio
for BSA Ltd.

Provide Altman Z-Score Ratio
for BSA Ltd.

Provide Quick Ratio
for BSA Ltd.

Provide Current Ratio
for BSA Ltd.

Provide Cash Ratio
for BSA Ltd.

What is the historical Revenue growth
over the last 5 years for BSA Ltd?

What is the historical Net Income growth
over the last 5 years for BSA Ltd?

What is the current Free Cash Flow
of BSA Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for BSA Ltd.

Financials

Balance Sheet Decomposition
BSA Ltd

Current Assets 37m
Cash & Short-Term Investments 2.3m
Receivables 34.4m
Other Current Assets 196k
Non-Current Assets 20.7m
PP&E 4.3m
Intangibles 4.8m
Other Non-Current Assets 11.5m
Current Liabilities 60.4m
Accounts Payable 40m
Accrued Liabilities 4.3m
Other Current Liabilities 16.1m
Non-Current Liabilities 4.6m
Long-Term Debt 2.1m
Other Non-Current Liabilities 2.5m
Efficiency

Earnings Waterfall
BSA Ltd

Revenue
238.2m AUD
Cost of Revenue
-171.1m AUD
Gross Profit
67.1m AUD
Operating Expenses
-50.7m AUD
Operating Income
16.4m AUD
Other Expenses
-7.9m AUD
Net Income
8.5m AUD

Free Cash Flow Analysis
BSA Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BSA Profitability Score
Profitability Due Diligence

BSA Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional 1-Year Revenue Growth
Exceptional ROIC
Positive Gross Profit
36/100
Profitability
Score

BSA Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

BSA Solvency Score
Solvency Due Diligence

BSA Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

BSA Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSA Price Targets Summary
BSA Ltd

Wall Street analysts forecast BSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSA is 1.275 AUD with a low forecast of 1.263 AUD and a high forecast of 1.313 AUD.

Lowest
Price Target
1.263 AUD
77% Upside
Average
Price Target
1.275 AUD
78% Upside
Highest
Price Target
1.313 AUD
84% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BSA Price
BSA Ltd

1M 1M
+9%
6M 6M
+19%
1Y 1Y
+14%
3Y 3Y
-68%
5Y 5Y
-62%
10Y 10Y
-13%
Annual Price Range
0.715
52w Low
0.54
52w High
0.725
Price Metrics
Average Annual Return -14.72%
Standard Deviation of Annual Returns 49.53%
Max Drawdown -89%
Shares Statistics
Market Capitalization 51.6m AUD
Shares Outstanding 72 160 200
Percentage of Shares Shorted
N/A

BSA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BSA Ltd Logo
BSA Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

51.6m AUD

Dividend Yield

0%

Description

BSA Ltd. provides installation and maintenance solutions to the broadcast and telecommunications industries. The company is headquartered in Macquarie, New South Wales. The firm is focused on providing services across communications and utility infrastructure, and property solutions. The firm's segments include BSA Communications & Utility Infrastructure (CUI), and BSA Advanced Property Solutions (APS). The CUI segment provides services to the telecommunications, subscription television and utility industries. This includes the delivery of bundled services over fixed-line and wireless networks, installation of subscription television and smart meters. The firm's APS segment is focused on the designing, installing, maintaining, and optimizing of building services for all hard assets in facilities and infrastructure, including fire detection and suppression, mechanical services, heating, ventilation, air conditioning, refrigeration, electrical, and building management systems.

Contact

NEW SOUTH WALES
MACQUARIE
L 7 3 Thomas Holt Drive, Macquarie Park
+61297636200.0
http://www.bsa.com.au/

IPO

1999-11-15

Employees

-

Officers

Joint CEO, CFO & Company Secretary
Mr. Arno Becker
Joint CEO & COO
Mr. Richard Bartley
Chief Strategy Officer
Mr. Nicholas Benson
Regional General Manager of NSW & WA HVAC
Mr. Younis Tehfe
General Manager of Allstaff Airconditioning VIC
Frank Wiedermann

See Also

Discover More
What is the Intrinsic Value of one BSA stock?

The intrinsic value of one BSA stock under the Base Case scenario is 1.931 AUD.

Is BSA stock undervalued or overvalued?

Compared to the current market price of 0.715 AUD, BSA Ltd is Undervalued by 63%.