BSA Ltd
ASX:BSA

Watchlist Manager
BSA Ltd Logo
BSA Ltd
ASX:BSA
Watchlist
Price: 0.165 AUD 3.13% Market Closed
Market Cap: 12.4m AUD

Relative Value

The Relative Value of one BSA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.165 AUD, BSA Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
96
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0
vs History
42
vs Industry
60
Median 3Y
2.3
Median 5Y
2.3
Industry
16.8
Forward
0.7
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-4.7
Industry
10.1
vs History
25
vs Industry
48
Median 3Y
2.4
Median 5Y
-1.4
Industry
16.8
vs History
50
vs Industry
79
Median 3Y
0.4
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
-0
vs History
vs Industry
89
Median 3Y
0.7
Median 5Y
0.8
Industry
4.3
vs History
vs Industry
69
Median 3Y
3.2
Median 5Y
3.3
Industry
8.6
Forward
-0.4
vs History
vs Industry
65
Median 3Y
3.2
Median 5Y
3.3
Industry
12.7
Forward
-0.4
vs History
3
vs Industry
Median 3Y
-3.7
Median 5Y
-3.3
Industry
10.8
vs History
6
vs Industry
Median 3Y
-2.8
Median 5Y
-2.7
Industry
15
vs History
vs Industry
86
Median 3Y
2
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

BSA Competitors Multiples
BSA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BSA Ltd
ASX:BSA
12.4m AUD 0 3.3 -0.4 -0.4
US
Cintas Corp
NASDAQ:CTAS
76.1B USD 7.2 41.2 26.8 32.4
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.1 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8B CAD 4.4 51.2 19.4 28.4
US
RB Global Inc
F:J1F
16.8B EUR 4.3 50.1 19.1 27.8
FR
Spie SA
PAR:SPIE
8.5B EUR 0.8 41.7 10.6 17.7
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 4 506.6 -11.2 -9.3 -9
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.9B DKK 0.5 14.2 7.4 10.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
511.2B INR 10.8 37.7 29.8 30.8
P/E Multiple
Earnings Growth PEG
AU
BSA Ltd
ASX:BSA
Average P/E: 30.2
3.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.2
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.7
6%
4
AU
Brambles Ltd
ASX:BXB
23.1
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.2
35%
1.5
US
RB Global Inc
F:J1F
50.1
35%
1.4
FR
Spie SA
PAR:SPIE
41.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14.2
13%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.7
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BSA Ltd
ASX:BSA
Average EV/EBITDA: 16.9
Negative Multiple: -0.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.4
11%
1.8
US
RB Global Inc
F:J1F
19.1
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
29.8
13%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BSA Ltd
ASX:BSA
Average EV/EBIT: 21.8
Negative Multiple: -0.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
9%
3.2
US
RB Global Inc
F:J1F
27.8
9%
3.1
FR
Spie SA
PAR:SPIE
17.7
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.8
13%
2.4