
Blackstone Minerals Ltd
ASX:BSX

Intrinsic Value
The intrinsic value of one
BSX
stock under the Base Case scenario is
25.708
AUD.
Compared to the current market price of 0.075 AUD,
Blackstone Minerals Ltd
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Blackstone Minerals Ltd
Balance Sheet Decomposition
Blackstone Minerals Ltd
Current Assets | 3m |
Cash & Short-Term Investments | 1.6m |
Receivables | 1.5m |
Non-Current Assets | 12.5m |
Long-Term Investments | 3.1m |
PP&E | 9.4m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Blackstone Minerals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Blackstone Minerals Ltd
Revenue
|
5.6m
AUD
|
Cost of Revenue
|
-2.1m
AUD
|
Gross Profit
|
3.6m
AUD
|
Operating Expenses
|
-7.7m
AUD
|
Operating Income
|
-4.1m
AUD
|
Other Expenses
|
-6.5m
AUD
|
Net Income
|
-10.7m
AUD
|
BSX Profitability Score
Profitability Due Diligence
Blackstone Minerals Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Blackstone Minerals Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
BSX Solvency Score
Solvency Due Diligence
Blackstone Minerals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Blackstone Minerals Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BSX Price Targets Summary
Blackstone Minerals Ltd
Dividends
Current shareholder yield for BSX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?