Blackstone Minerals Ltd
ASX:BSX

Watchlist Manager
Blackstone Minerals Ltd Logo
Blackstone Minerals Ltd
ASX:BSX
Watchlist
Price: 0.041 AUD -4.65% Market Closed
Market Cap: 69.3m AUD

Relative Value

The Relative Value of one BSX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.041 AUD, Blackstone Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
34
Median 3Y
40.8
Median 5Y
180
Industry
2
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-9.3
Industry
18.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-7.1
Industry
10.9
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-7
Industry
18.4
vs History
98
vs Industry
22
Median 3Y
4.5
Median 5Y
5.8
Industry
2.1
vs History
60
vs Industry
33
Median 3Y
37.8
Median 5Y
163.5
Industry
2.5
vs History
vs Industry
22
Median 3Y
29.6
Median 5Y
-103.4
Industry
8.3
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-10.7
Industry
12.3
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-10.7
Industry
14.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.6
Industry
12.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.6
Industry
16.8
vs History
98
vs Industry
18
Median 3Y
5.5
Median 5Y
9.7
Industry
1.9

Multiples Across Competitors

BSX Competitors Multiples
Blackstone Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Blackstone Minerals Ltd
ASX:BSX
69.3m AUD 57.8 -7.1 -9.1 -9.1
AU
Rio Tinto Ltd
ASX:RIO
226.9B AUD 2.8 14.7 7.7 11.1
AU
BHP Group Ltd
ASX:BHP
224.4B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
90.8B GBP 2.3 11.8 120.5 173.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.3 8.4 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.8B GBP 0.3 -29.2 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
385.7B CNY 1.9 19.8 12.3 12.3
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
33.2B GBP 2 -10.4 129.3 229.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Blackstone Minerals Ltd
ASX:BSX
Average P/E: 20.5
Negative Multiple: -7.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.7
1%
14.7
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
11.8
1%
11.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.3
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.8
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.4 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Blackstone Minerals Ltd
ASX:BSX
Average EV/EBITDA: 63.9
Negative Multiple: -9.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.5
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.3
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.3
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Blackstone Minerals Ltd
ASX:BSX
Average EV/EBIT: 140.7
Negative Multiple: -9.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.2
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.8
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.9
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.3
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.3
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A