Bravura Solutions Ltd
ASX:BVS
Intrinsic Value
The intrinsic value of one
BVS
stock under the Base Case scenario is
2.03
AUD.
Compared to the current market price of 2.76 AUD,
Bravura Solutions Ltd
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Bravura Solutions Ltd.
Fundamental Analysis
Elevated research and development costs for Sonata and other core platforms could pressure margins if new client wins lag, limiting near-term profitability.
Increasing global demand for integrated wealth management and life insurance software positions Bravura’s flagship Sonata platform for strong long-term growth.
Revenue & Expenses Breakdown
Bravura Solutions Ltd
Balance Sheet Decomposition
Bravura Solutions Ltd
| Current Assets | 119.9m |
| Cash & Short-Term Investments | 58.7m |
| Receivables | 51.6m |
| Other Current Assets | 9.6m |
| Non-Current Assets | 60m |
| PP&E | 19.8m |
| Intangibles | 33.4m |
| Other Non-Current Assets | 6.7m |
Free Cash Flow Analysis
Bravura Solutions Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Bravura Solutions Ltd
|
Revenue
|
256.8m
AUD
|
|
Cost of Revenue
|
-26.8m
AUD
|
|
Gross Profit
|
230m
AUD
|
|
Operating Expenses
|
-192.5m
AUD
|
|
Operating Income
|
37.5m
AUD
|
|
Other Expenses
|
36.8m
AUD
|
|
Net Income
|
74.2m
AUD
|
BVS Profitability Score
Profitability Due Diligence
Bravura Solutions Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Bravura Solutions Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BVS Solvency Score
Solvency Due Diligence
Bravura Solutions Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Bravura Solutions Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BVS Price Targets Summary
Bravura Solutions Ltd
According to Wall Street analysts, the average 1-year price target for
BVS
is 3.35 AUD
with a low forecast of 3.05 AUD and a high forecast of 3.6 AUD.
Dividends
Current shareholder yield for
BVS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BVS
stock under the Base Case scenario is
2.03
AUD.
Compared to the current market price of 2.76 AUD,
Bravura Solutions Ltd
is
Overvalued by 26%.