Bravura Solutions Ltd
ASX:BVS

Watchlist Manager
Bravura Solutions Ltd Logo
Bravura Solutions Ltd
ASX:BVS
Watchlist
Price: 2.76 AUD -4.83% Market Closed
Market Cap: 1.2B AUD

Intrinsic Value

The intrinsic value of one BVS stock under the Base Case scenario is 2.03 AUD. Compared to the current market price of 2.76 AUD, Bravura Solutions Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVS Intrinsic Value
2.03 AUD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bravura Solutions Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BVS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BVS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bravura Solutions Ltd.

Explain Valuation
Compare BVS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Elevated research and development costs for Sonata and other core platforms could pressure margins if new client wins lag, limiting near-term profitability.

Bull Theses

Increasing global demand for integrated wealth management and life insurance software positions Bravura’s flagship Sonata platform for strong long-term growth.

Show More Less
How do you feel about BVS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bravura Solutions Ltd

Current Assets 119.9m
Cash & Short-Term Investments 58.7m
Receivables 51.6m
Other Current Assets 9.6m
Non-Current Assets 60m
PP&E 19.8m
Intangibles 33.4m
Other Non-Current Assets 6.7m
Efficiency

Free Cash Flow Analysis
Bravura Solutions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bravura Solutions Ltd

Revenue
256.8m AUD
Cost of Revenue
-26.8m AUD
Gross Profit
230m AUD
Operating Expenses
-192.5m AUD
Operating Income
37.5m AUD
Other Expenses
36.8m AUD
Net Income
74.2m AUD
Fundamental Scores

BVS Profitability Score
Profitability Due Diligence

Bravura Solutions Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
55/100
Profitability
Score

Bravura Solutions Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BVS Solvency Score
Solvency Due Diligence

Bravura Solutions Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Bravura Solutions Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVS Price Targets Summary
Bravura Solutions Ltd

Wall Street analysts forecast BVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVS is 3.35 AUD with a low forecast of 3.05 AUD and a high forecast of 3.6 AUD.

Lowest
Price Target
3.05 AUD
11% Upside
Average
Price Target
3.35 AUD
21% Upside
Highest
Price Target
3.6 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BVS stock?

The intrinsic value of one BVS stock under the Base Case scenario is 2.03 AUD.

Is BVS stock undervalued or overvalued?

Compared to the current market price of 2.76 AUD, Bravura Solutions Ltd is Overvalued by 26%.

Back to Top