Bravura Solutions Ltd
ASX:BVS

Watchlist Manager
Bravura Solutions Ltd Logo
Bravura Solutions Ltd
ASX:BVS
Watchlist
Price: 2.63 AUD -2.23%
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one BVS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.63 AUD, Bravura Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
28
Median 3Y
2.2
Median 5Y
2.4
Industry
2.4
Forward
4.4
vs History
36
vs Industry
39
Median 3Y
12.7
Median 5Y
14
Industry
22.4
Forward
27.1
vs History
55
vs Industry
38
Median 3Y
12.4
Median 5Y
12.8
Industry
16.1
vs History
68
vs Industry
34
Median 3Y
13
Median 5Y
24.3
Industry
20.7
vs History
3
vs Industry
13
Median 3Y
4.4
Median 5Y
2.7
Industry
3
vs History
3
vs Industry
31
Median 3Y
2
Median 5Y
2.2
Industry
2.4
Forward
4.2
vs History
3
vs Industry
47
Median 3Y
2.2
Median 5Y
2.4
Industry
4.8
vs History
20
vs Industry
15
Median 3Y
25.4
Median 5Y
20.2
Industry
12.2
Forward
16.9
vs History
20
vs Industry
16
Median 3Y
25.4
Median 5Y
20.2
Industry
15.9
Forward
20
vs History
49
vs Industry
39
Median 3Y
10.8
Median 5Y
11.1
Industry
14.7
vs History
76
vs Industry
35
Median 3Y
13.8
Median 5Y
21.6
Industry
17
vs History
3
vs Industry
16
Median 3Y
3.6
Median 5Y
2.2
Industry
2.4

Multiples Across Competitors

BVS Competitors Multiples
Bravura Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bravura Solutions Ltd
ASX:BVS
1.2B AUD 4.6 15.9 30.1 30.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
449.2B USD 115.3 410.1 505.5 521.1
DE
SAP SE
XETRA:SAP
245.7B EUR 6.7 34.7 21.3 24.1
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.2 34.4 20 27.6
US
Applovin Corp
NASDAQ:APP
238.7B USD 43.2 84.4 66.9 72.7
US
Intuit Inc
NASDAQ:INTU
185B USD 9.5 44.9 31.1 36
US
Adobe Inc
NASDAQ:ADBE
146.1B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.7 86.8 49.2 55.8
US
Synopsys Inc
NASDAQ:SNPS
88.1B USD 13.7 44.1 69.8 90.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average P/S: 21 289.2
4.6
4%
1.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
115.3
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.2
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
AU
Bravura Solutions Ltd
ASX:BVS
Average P/E: 86.2
15.9
-12%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
410.1
94%
4.4
DE
SAP SE
XETRA:SAP
34.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.4
31%
1.1
US
Applovin Corp
NASDAQ:APP
84.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
44.1
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average EV/EBITDA: 116.4
30.1
27%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
505.5
137%
3.7
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.9
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.1
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69.8
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average EV/EBIT: 191.1
30.1
19%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
521.1
141%
3.7
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.7
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.8
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
90.4
49%
1.8