Bravura Solutions Ltd
ASX:BVS

Watchlist Manager
Bravura Solutions Ltd Logo
Bravura Solutions Ltd
ASX:BVS
Watchlist
Price: 2.42 AUD -0.82% Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one BVS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.42 AUD, Bravura Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
4
vs History
46
vs Industry
39
Median 3Y
13.2
Median 5Y
14
Industry
22.3
Forward
25
vs History
61
vs Industry
38
Median 3Y
12.4
Median 5Y
12.8
Industry
15.8
vs History
71
vs Industry
34
Median 3Y
12.9
Median 5Y
24.3
Industry
20.9
vs History
6
vs Industry
13
Median 3Y
4.6
Median 5Y
2.7
Industry
3
vs History
6
vs Industry
31
Median 3Y
2.1
Median 5Y
2.3
Industry
2.4
Forward
3.9
vs History
6
vs Industry
47
Median 3Y
2.3
Median 5Y
2.5
Industry
4.9
vs History
30
vs Industry
15
Median 3Y
27.9
Median 5Y
20.3
Industry
12.2
Forward
15.5
vs History
30
vs Industry
16
Median 3Y
27.9
Median 5Y
20.3
Industry
15.9
Forward
18.3
vs History
60
vs Industry
39
Median 3Y
10.8
Median 5Y
11
Industry
14.6
vs History
82
vs Industry
35
Median 3Y
13.8
Median 5Y
21.6
Industry
17.3
vs History
6
vs Industry
16
Median 3Y
4
Median 5Y
2.2
Industry
2.5

Multiples Across Competitors

BVS Competitors Multiples
Bravura Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bravura Solutions Ltd
ASX:BVS
1.1B AUD 4.2 14.6 27.6 27.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
405.6B USD 104.1 370.3 455.7 469.8
DE
SAP SE
XETRA:SAP
235.8B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
213.9B USD 5.3 29.6 17.2 23.8
US
Applovin Corp
NASDAQ:APP
192.5B USD 34.9 68 54 58.8
US
Intuit Inc
NASDAQ:INTU
151.9B USD 7.8 36.9 25.6 29.6
US
NCR Corp
LSE:0K45
140.7B USD 53.1 -2 307.1 399.9 1 169.8
US
Adobe Inc
NASDAQ:ADBE
124B USD 5.2 17.4 13 14.2
US
Synopsys Inc
NASDAQ:SNPS
96B USD 13.6 72.1 67.6 116.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.5B USD 16.6 81.5 46.3 52.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average P/S: 21 287.5
4.2
4%
1.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
104.1
45%
2.3
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.3
10%
0.5
US
Applovin Corp
NASDAQ:APP
34.9
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.8
13%
0.6
US
N
NCR Corp
LSE:0K45
53.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Bravura Solutions Ltd
ASX:BVS
Average P/E: 80.4
14.6
-12%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
370.3
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.6
32%
0.9
US
Applovin Corp
NASDAQ:APP
68
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.9
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 307.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.4
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.1
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average EV/EBITDA: 112.7
27.6
27%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
455.7
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.2
24%
0.7
US
Applovin Corp
NASDAQ:APP
54
53%
1
US
Intuit Inc
NASDAQ:INTU
25.6
27%
0.9
US
N
NCR Corp
LSE:0K45
399.9
16%
25
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.6
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bravura Solutions Ltd
ASX:BVS
Average EV/EBIT: 198.5
27.6
19%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
469.8
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
23.8
34%
0.7
US
Applovin Corp
NASDAQ:APP
58.8
57%
1
US
Intuit Inc
NASDAQ:INTU
29.6
32%
0.9
US
N
NCR Corp
LSE:0K45
1 169.8
70%
16.7
US
Adobe Inc
NASDAQ:ADBE
14.2
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
116.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
30%
1.7