Intrinsic Value

The intrinsic value of one BWP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.9 AUD, BWP Trust is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWP Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
BWP Trust

Intrinsic Value History
Dive into the past to invest in the future

BWP looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether BWP usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BWP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BWP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BWP Trust.

Explain Valuation
Compare BWP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Overreliance on a single major tenant—Bunnings—exposes BWP Trust to lease renegotiation risk and revenue concentration should the retailer seek better terms or consolidate its store footprint.

Bull Theses

BWP Trust’s portfolio of well-located properties, primarily leased to Bunnings, benefits from the strong brand equity and consistent customer draw of Australia’s leading hardware retailer.

Show More Less
How do you feel about BWP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BWP Trust

Current Assets 63.6m
Cash & Short-Term Investments 26.5m
Receivables 14.4m
Other Current Assets 22.8m
Non-Current Assets 3.7B
Long-Term Investments 3.7B
Current Liabilities 249.9m
Accounts Payable 30.5m
Other Current Liabilities 219.4m
Non-Current Liabilities 656.3m
Long-Term Debt 657.4m
Other Non-Current Liabilities -1m
Efficiency

Free Cash Flow Analysis
BWP Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BWP Trust

Revenue
203.3m AUD
Cost of Revenue
-9.4m AUD
Gross Profit
193.9m AUD
Operating Expenses
-25.9m AUD
Operating Income
168m AUD
Other Expenses
97.6m AUD
Net Income
265.6m AUD
Fundamental Scores

BWP Profitability Score
Profitability Due Diligence

BWP Trust's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
hidden
Profitability
Score

BWP Trust's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BWP Solvency Score
Solvency Due Diligence

BWP Trust's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

BWP Trust's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWP Price Targets Summary
BWP Trust

Wall Street analysts forecast BWP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWP is 3.92 AUD with a low forecast of 3.69 AUD and a high forecast of 4.2 AUD.

Lowest
Price Target
3.69 AUD
5% Downside
Average
Price Target
3.92 AUD
1% Upside
Highest
Price Target
4.2 AUD
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 10, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BWP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BWP stock?

The intrinsic value of one BWP stock under the Base Case scenario is hidden AUD.

Is BWP stock undervalued or overvalued?

Compared to the current market price of 3.9 AUD, BWP Trust is hidden .

Back to Top