BWP Relative Valuation - BWP Trust

Watchlist Manager

Watchlist

Price: 3.695 AUD -0.14% Market Closed

Market Cap: AU$2.7B

	BWP Trust ASX:BWP	AU
L	Lyckegard Group AB STO:LYGRD	SE
	Lincoln Educational Services Corp NASDAQ:LINC	US
N	Northeast Indiana Bancorp Inc OTC:NIDB	US

Multiples-Based Value

The Multiples-Based Value of one BWP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.695 AUD, BWP Trust is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BWP Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	BWP Trust ASX:BWP	2.7B AUD	13	8.1	20.1	20.1
US	Simon Property Group Inc NYSE:SPG	59.3B USD	9.3	12.8	18.4	27.4
US	Realty Income Corp NYSE:O	57.1B USD	9.9	54	16.9	33.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	17.4B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15B USD	7	27.3	17.1	32
US	Regency Centers Corp NASDAQ:REG	13.7B USD	8.8	26.6	18.5	31.4
AU	Scentre Group ASX:SCG	17.3B AUD	6.5	9.8	16.5	16.5
HK	Link Real Estate Investment Trust HKEX:823	92.7B HKD	6.6	-13.7	14.4	14.4
FR	Klepierre SA PAR:LI	9.2B EUR	5.9	7.1	14.5	14.8
US	Federal Realty Investment Trust NYSE:FRT	9B USD	7	22.3	17	31.1
US	Agree Realty Corp NYSE:ADC	9B USD	12.5	45.8	21.6	36.6

			Revenue Growth	P/S to Growth
AU	BWP Trust ASX:BWP	Average P/S: 8.7 13	3%	4.3
US	Simon Property Group Inc NYSE:SPG	9.3	3%	3.1
US	Realty Income Corp NYSE:O	9.9	7%	1.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7	3%	2.3
US	Regency Centers Corp NASDAQ:REG	8.8	1%	8.8
AU	Scentre Group ASX:SCG	6.5	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	6.6	0%	N/A
FR	Klepierre SA PAR:LI	5.9	-3%	N/A
US	Federal Realty Investment Trust NYSE:FRT	7	6%	1.2
US	Agree Realty Corp NYSE:ADC	12.5	10%	1.3

			Earnings Growth	PEG
AU	BWP Trust ASX:BWP	Average P/E: 23.7 8.1	-18%	N/A
US	Simon Property Group Inc NYSE:SPG	12.8	-21%	N/A
US	Realty Income Corp NYSE:O	54	17%	3.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	27.3	0%	N/A
US	Regency Centers Corp NASDAQ:REG	26.6	1%	26.6
AU	Scentre Group ASX:SCG	9.8	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.7	N/A	N/A
FR	Klepierre SA PAR:LI	7.1	-14%	N/A
US	Federal Realty Investment Trust NYSE:FRT	22.3	-9%	N/A
US	Agree Realty Corp NYSE:ADC	45.8	10%	4.6

			EBITDA Growth	EV/EBITDA to Growth
AU	BWP Trust ASX:BWP	Average EV/EBITDA: 17.5 20.1	6%	3.4
US	Simon Property Group Inc NYSE:SPG	18.4	4%	4.6
US	Realty Income Corp NYSE:O	16.9	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.1	8%	2.1
US	Regency Centers Corp NASDAQ:REG	18.5	7%	2.6
AU	Scentre Group ASX:SCG	16.5	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.4	0%	N/A
FR	Klepierre SA PAR:LI	14.5	4%	3.6
US	Federal Realty Investment Trust NYSE:FRT	17	5%	3.4
US	Agree Realty Corp NYSE:ADC	21.6	18%	1.2

			EBIT Growth	EV/EBIT to Growth
AU	BWP Trust ASX:BWP	Average EV/EBIT: 25.8 20.1	6%	3.4
US	Simon Property Group Inc NYSE:SPG	27.4	7%	3.9
US	Realty Income Corp NYSE:O	33.3	10%	3.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	32	8%	4
US	Regency Centers Corp NASDAQ:REG	31.4	9%	3.5
AU	Scentre Group ASX:SCG	16.5	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.4	0%	N/A
FR	Klepierre SA PAR:LI	14.8	11%	1.3
US	Federal Realty Investment Trust NYSE:FRT	31.1	-3%	N/A
US	Agree Realty Corp NYSE:ADC	36.6	16%	2.3

BWP Trust
ASX:BWP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BWP Competitors Multiples
BWP Trust Competitors

See Also

Company

Help

Tools

Stocks

BWP Trust ASX:BWP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BWP Competitors Multiples BWP Trust Competitors

See Also

Company

Help

Tools

Stocks

BWP Trust
ASX:BWP

BWP Competitors Multiples
BWP Trust Competitors