BWX Ltd
ASX:BWX

Watchlist Manager
BWX Ltd Logo
BWX Ltd
ASX:BWX
Watchlist
Price: 0.2 AUD Market Closed
Market Cap: 40m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BWX.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWX Intrinsic Value
Not Available
Base Case Scenario
Compare BWX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BWX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BWX Ltd

Current Assets 119.3m
Cash & Short-Term Investments 14.4m
Receivables 40.9m
Other Current Assets 64m
Non-Current Assets 185m
Long-Term Investments 1m
PP&E 78.3m
Intangibles 103.1m
Other Non-Current Assets 2.6m
Current Liabilities 105m
Accounts Payable 52.1m
Accrued Liabilities 2.6m
Other Current Liabilities 50.3m
Non-Current Liabilities 215m
Long-Term Debt 92.4m
Other Non-Current Liabilities 122.6m
Efficiency

Free Cash Flow Analysis
BWX Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BWX Ltd

Revenue
174.7m AUD
Cost of Revenue
-95.9m AUD
Gross Profit
78.8m AUD
Operating Expenses
-142m AUD
Operating Income
-63.2m AUD
Other Expenses
-373m AUD
Net Income
-436.2m AUD
Fundamental Scores

BWX Profitability Score
Profitability Due Diligence

BWX Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
23/100
Profitability
Score

BWX Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

BWX Solvency Score
Solvency Due Diligence

BWX Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
44/100
Solvency
Score

BWX Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWX Price Targets Summary
BWX Ltd

There are no price targets for BWX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y