BWX Ltd
ASX:BWX

Watchlist Manager
BWX Ltd Logo
BWX Ltd
ASX:BWX
Watchlist
Price: 0.2 AUD Market Closed
Market Cap: AU$40m

Relative Value

There is not enough data to reliably calculate the relative value of BWX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BWX Competitors Multiples
BWX Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BWX Ltd
ASX:BWX
40m AUD 0.2 -0.1 -1.9 -1.9
FR
L'Oreal SA
PAR:OR
202.8B EUR 4.6 33.1 18.8 22.8
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.2 23.6 14 16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.2 41.2
UK
HALEON PLC
LSE:HLN
33.5B GBP 3 23.2 14.3 16.3
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.4B EUR 2.2 24.4 12 15.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23 10.9 16.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 65.9 39.6 43.3
IN
Dabur India Ltd
NSE:DABUR
913.2B INR 7.2 51.1 36.9 45.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
BWX Ltd
ASX:BWX
Average P/E: 37
Negative Multiple: -0.1
N/A N/A
FR
L'Oreal SA
PAR:OR
33.1
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.6
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
7%
7.3
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.4
7%
3.5
JP
Kao Corp
TSE:4452
23
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.9
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
51.1
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BWX Ltd
ASX:BWX
Average EV/EBITDA: 22.9
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
14
1%
14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.2
8%
4.7
UK
HALEON PLC
LSE:HLN
14.3
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BWX Ltd
ASX:BWX
Average EV/EBIT: 28.3
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
16.3
1%
16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.2
9%
4.6
UK
HALEON PLC
LSE:HLN
16.3
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.3
-2%
N/A
JP
Kao Corp
TSE:4452
16.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.3
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45.7
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A