
Capral Ltd
ASX:CAA

Intrinsic Value
The intrinsic value of one
CAA
stock under the Base Case scenario is
48.8
AUD.
Compared to the current market price of 10.1 AUD,
Capral Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Capral Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Capral Ltd
Balance Sheet Decomposition
Capral Ltd
Current Assets | 320.8m |
Cash & Short-Term Investments | 71.5m |
Receivables | 91.8m |
Other Current Assets | 157.4m |
Non-Current Assets | 151.7m |
PP&E | 118.1m |
Intangibles | 6.3m |
Other Non-Current Assets | 27.3m |
Free Cash Flow Analysis
Capral Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Capral Ltd
Revenue
|
651.4m
AUD
|
Cost of Revenue
|
-409.3m
AUD
|
Gross Profit
|
242.1m
AUD
|
Operating Expenses
|
-207.7m
AUD
|
Operating Income
|
34.4m
AUD
|
Other Expenses
|
-2m
AUD
|
Net Income
|
32.5m
AUD
|
CAA Profitability Score
Profitability Due Diligence
Capral Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Capral Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CAA Solvency Score
Solvency Due Diligence
Capral Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Capral Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAA Price Targets Summary
Capral Ltd
Dividends
Current shareholder yield for CAA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAA
stock under the Base Case scenario is
48.8
AUD.
Compared to the current market price of 10.1 AUD,
Capral Ltd
is
Undervalued by 79%.