Capral Ltd
ASX:CAA

Watchlist Manager
Capral Ltd Logo
Capral Ltd
ASX:CAA
Watchlist
Price: 10.93 AUD 4.59% Market Closed
Market Cap: 182.5m AUD

Relative Value

The Relative Value of one CAA stock under the Base Case scenario is 61.74 AUD. Compared to the current market price of 10.93 AUD, Capral Ltd is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAA Relative Value
Base Case
61.74 AUD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
1.8
Forward
0.3
vs History
14
vs Industry
26
Median 3Y
4.6
Median 5Y
3.9
Industry
16.1
Forward
6.5
vs History
36
vs Industry
29
Median 3Y
3.3
Median 5Y
3.1
Industry
9.6
vs History
34
vs Industry
21
Median 3Y
5.2
Median 5Y
4.9
Industry
16
vs History
41
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
61
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
Forward
0.3
vs History
77
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
7.3
vs History
17
vs Industry
25
Median 3Y
4.7
Median 5Y
4.7
Industry
10.4
Forward
3
vs History
17
vs Industry
26
Median 3Y
4.7
Median 5Y
4.7
Industry
13.2
Forward
5.2
vs History
60
vs Industry
31
Median 3Y
3.6
Median 5Y
3.6
Industry
11
vs History
46
vs Industry
22
Median 3Y
3.8
Median 5Y
4
Industry
14.6
vs History
55
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

CAA Competitors Multiples
Capral Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Capral Ltd
ASX:CAA
186.2m AUD 0.3 5.7 5.2 5.2
CN
China Hongqiao Group Ltd
HKEX:1378
156B HKD 0.9 6.4 2.9 3.4
CN
Aluminum Corp of China Ltd
OTC:ALMMF
17.1B USD 0.5 9 6.5 6.5
IN
Hindalco Industries Ltd
NSE:HINDALCO
1.4T INR 0.6 9 5.4 7.1
CN
Aluminum Corporation of China Ltd
SSE:601600
118.7B CNY 0.5 8.7 6.4 6.4
NO
Norsk Hydro ASA
OSE:NHY
108B NOK 0.5 11.2 3.3 4.9
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
41.1B MYR 2.7 22.6 15.8 22
CN
Yunnan Aluminium Co Ltd
SZSE:000807
54.3B CNY 0.9 12.9 8.6 8.6
US
Alcoa Corp
NYSE:AA
7.3B USD 0.6 8.5 3.9 5.4
CN
Shandong Nanshan Aluminium Co Ltd
SSE:600219
44.6B CNY 1.3 7.8 3.9 3.9
RU
OK Rusal MKPAO
MOEX:RUAL
459.7B RUB 0.5 7.3 5.1 8.1