First Time Loading...

Carsales.Com Ltd
ASX:CAR

Watchlist Manager
Carsales.Com Ltd Logo
Carsales.Com Ltd
ASX:CAR
Watchlist
Price: 36.1 AUD 1.83% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.6B
-2%
Assets
Growth Rates:
1 Year
+17%
3 Years
+398%
5 Years
+398%
7 Years
+755%
10 Years
+1 651%
1.6B
+1%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+166%
5 Years
+156%
7 Years
+484%
10 Years
+1 639%
3B
-3%
Equity
Growth Rates:
1 Year
+26%
3 Years
+863%
5 Years
+941%
7 Years
+1 048%
10 Years
+1 657%

Balance Sheet Decomposition
Carsales.Com Ltd

4.6B
Assets
1.6B
Liabilities
4.6B
Assets
1.6B
Liabilities
Current Assets 386.5m
Cash & Short-Term Investments 232.6m
Receivables 151m
Other Current Assets 2.9m
Non-Current Assets 4.2B
Long-Term Investments 22.2m
PP&E 62.2m
Intangibles 4.1B
Other Non-Current Assets 74.7m
Current Liabilities 223.9m
Accounts Payable 131.9m
Other Current Liabilities 92m
Non-Current Liabilities 1.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 204.2m

Balance Sheet
Carsales.Com Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
26
27
29
40
65
94
180
284
117
199
Cash
26
27
29
40
0
0
0
0
0
161
Cash Equivalents
0
0
0
0
65
94
180
284
117
38
Short-Term Investments
0
0
0
0
0
0
0
0
15
1
Total Receivables
34
36
42
45
67
56
48
43
51
119
Accounts Receivables
34
33
39
43
67
53
41
40
45
109
Other Receivables
0
3
3
2
0
3
6
3
6
10
Inventory
0
2
1
1
2
0
0
0
3
2
Other Current Assets
2
3
3
3
0
51
5
38
15
17
Total Current Assets
61
68
75
89
134
201
233
364
201
338
PP&E Net
4
6
7
7
14
66
67
68
71
80
PP&E Gross
4
6
7
7
0
66
67
68
71
80
Accumulated Depreciation
4
7
8
10
0
40
51
63
74
96
Intangible Assets
6
9
22
30
659
111
106
117
119
1 047
Goodwill
86
147
170
170
0
490
478
480
484
3 134
Note Receivable
0
0
0
0
6
7
7
10
14
21
Long-Term Investments
240
257
267
238
88
97
92
105
955
25
Other Long-Term Assets
6
5
6
5
9
19
16
18
17
39
Other Assets
86
147
170
170
0
490
478
480
484
3 134
Total Assets
404
N/A
492
+22%
546
+11%
539
-1%
911
+69%
990
+9%
998
+1%
1 164
+17%
1 861
+60%
4 685
+152%
Liabilities
Accounts Payable
7
14
16
18
50
6
6
8
11
24
Accrued Liabilities
18
21
23
21
0
21
19
36
44
53
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
10
2
2
2
246
6
7
7
8
37
Other Current Liabilities
17
12
17
26
29
62
42
35
53
70
Total Current Liabilities
51
49
58
66
326
95
74
86
116
185
Long-Term Debt
165
213
225
191
209
532
598
100
706
1 205
Deferred Income Tax
0
0
2
3
21
21
16
32
19
155
Minority Interest
1
2
4
6
6
6
1
2
2
56
Other Liabilities
1
1
1
1
22
28
18
6
7
15
Total Liabilities
218
N/A
265
+21%
290
+9%
268
-8%
583
+118%
681
+17%
707
+4%
225
-68%
850
+278%
1 616
+90%
Equity
Common Stock
78
92
99
106
120
135
150
755
770
2 452
Retained Earnings
110
134
157
174
208
229
222
233
278
740
Unrealized Security Profit/Loss
0
0
0
0
0
2
2
4
3
1
Other Equity
1
1
0
9
0
53
83
54
39
121
Total Equity
186
N/A
227
+22%
256
+13%
272
+6%
327
+21%
309
-6%
291
-6%
939
+223%
1 012
+8%
3 069
+203%
Total Liabilities & Equity
404
N/A
492
+22%
546
+11%
539
-1%
911
+69%
990
+9%
998
+1%
1 164
+17%
1 861
+60%
4 685
+152%
Shares Outstanding
Common Shares Outstanding
238
240
252
255
256
257
259
292
293
377

See Also

Summary
CAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAR stock valuation using valuation multiples.
Wall Street Estimates
CAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.