Canyon Resources Ltd banner

Canyon Resources Ltd
ASX:CAY

Watchlist Manager
Canyon Resources Ltd Logo
Canyon Resources Ltd
ASX:CAY
Watchlist
Price: 0.185 AUD 2.78% Market Closed
Market Cap: AU$381.5m

Relative Value

The Relative Value of one CAY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.185 AUD, Canyon Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CAY Competitors Multiples
Canyon Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Canyon Resources Ltd
ASX:CAY
381.5m AUD 893.4 -18.9 -28.7 -28.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
753.7B ZAR 7.2 24.9 11.5 13.9
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
203B ZAR 2.7 14.1 7.5 9.2
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 17.8 17.8
US
Newmont Corporation
NYSE:NEM
133.9B USD 6.2 18.6 11.3 14.3
AU
Greatland Gold PLC
ASX:GGP
173.2B AUD 91.1 258.8 94.8 106.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
154.8B CAD 9.6 25.5 14 17.6
CA
Barrick Mining Corp
F:ABR0
71B EUR 4.8 16.2 7.9 9.8
CA
Barrick Gold Corp
TSX:ABX
112.8B CAD 4.9 16.7 8.2 10.1
HK
Zijin Gold International Co Ltd
HKEX:2259
555.8B HKD 23.8 147.8 50.8 72.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Canyon Resources Ltd
ASX:CAY
Average EV/EBITDA: 1 953.5
Negative Multiple: -28.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
11.5
34%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.5
30%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.3
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
94.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14
2%
7
CA
Barrick Mining Corp
F:ABR0
7.9
14%
0.6
CA
Barrick Gold Corp
TSX:ABX
8.2
14%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
50.8
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Canyon Resources Ltd
ASX:CAY
Average EV/EBIT: 2 243.2
Negative Multiple: -28.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
13.9
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.2
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.3
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
106.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.6
3%
5.9
CA
Barrick Mining Corp
F:ABR0
9.8
16%
0.6
CA
Barrick Gold Corp
TSX:ABX
10.1
16%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
72.1
58%
1.2