Canyon Resources Ltd
ASX:CAY

Watchlist Manager
Canyon Resources Ltd Logo
Canyon Resources Ltd
ASX:CAY
Watchlist
Price: 0.175 AUD -2.78% Market Closed
Market Cap: 360.3m AUD

Intrinsic Value

The intrinsic value of one CAY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.175 AUD, Canyon Resources Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Canyon Resources Ltd

Intrinsic Value History
Dive into the past to invest in the future

CAY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CAY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Canyon Resources Ltd.

Explain Valuation
Compare CAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Canyon Resources faces concentrated risk from its flagship Minim Martap Bauxite Project, leaving the company vulnerable if the deposit’s development falls behind schedule or fails to meet expectations.

Bull Theses

The Minim Martap Bauxite Project boasts high-grade ore that positions Canyon Resources for competitive production costs, potentially granting it attractive margins compared to lower-grade global deposits.

Show More Less
How do you feel about CAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canyon Resources Ltd

Current Assets 13.3m
Cash & Short-Term Investments 11.5m
Receivables 181.9k
Other Current Assets 1.6m
Non-Current Assets 38.3m
Long-Term Investments 3.7m
PP&E 33.8m
Other Non-Current Assets 799.2k
Current Liabilities 6.5m
Accounts Payable 6.4m
Other Current Liabilities 56.5k
Efficiency

Free Cash Flow Analysis
Canyon Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Canyon Resources Ltd

Revenue
427k AUD
Cost of Revenue
-3.2m AUD
Gross Profit
-2.8m AUD
Operating Expenses
-10.1m AUD
Operating Income
-12.9m AUD
Other Expenses
-7.3m AUD
Net Income
-20.2m AUD
Fundamental Scores

CAY Profitability Score
Profitability Due Diligence

Canyon Resources Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Canyon Resources Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CAY Solvency Score
Solvency Due Diligence

Canyon Resources Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Canyon Resources Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAY Price Targets Summary
Canyon Resources Ltd

Wall Street analysts forecast CAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAY is 0.408 AUD with a low forecast of 0.404 AUD and a high forecast of 0.42 AUD.

Lowest
Price Target
0.404 AUD
131% Upside
Average
Price Target
0.408 AUD
133% Upside
Highest
Price Target
0.42 AUD
140% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Canyon Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CAY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAY stock?

The intrinsic value of one CAY stock under the Base Case scenario is hidden AUD.

Is CAY stock undervalued or overvalued?

Compared to the current market price of 0.175 AUD, Canyon Resources Ltd is hidden .

Back to Top