First Time Loading...

Watchlist Manager

Watchlist

Price: 115.23 AUD 0.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		5 243	5 410	5 697	6 026	6 323	6 514	6 744	7 036	7 450	7 907	8 551	10 301	11 916	11 922	11 893	12 594	13 095	13 122	13 344	13 934	14 536	15 141	15 559	15 823	16 377	16 858	17 140	17 546	18 095	18 342	18 219	18 120	18 336	18 610	18 860	18 839	19 450	19 473	21 362	23 056	22 823
Interest Income		12 101	13 287	15 135	16 781	18 330	19 758	21 685	23 862	26 078	29 234	31 915	31 519	30 347	32 215	35 395	37 477	38 479	38 258	36 566	34 739	33 798	33 691	34 147	34 145	33 693	33 819	33 650	33 195	33 702	34 144	34 478	34 588	33 019	30 162	27 231	24 658	24 105	24 293	31 919	44 475	54 158
Interest Expense		6 858	7 877	9 438	10 755	12 007	13 244	14 941	16 826	18 628	21 327	23 364	21 218	18 431	20 293	23 502	24 883	25 384	25 136	23 222	20 805	19 262	18 550	18 588	18 322	17 316	16 961	16 510	15 649	15 607	15 802	16 259	16 468	14 683	11 552	8 371	5 819	4 655	4 820	10 557	21 419	31 335
Non Interest Income		5 895	7 965	9 090	8 366	8 720	8 885	8 906	9 417	8 551	6 735	6 226	7 633	9 634	9 639	9 167	9 227	8 225	8 826	9 894	10 063	10 403	10 627	10 749	11 262	10 737	6 866	7 216	7 187	6 476	6 997	6 439	6 289	5 843	5 429	4 971	5 656	5 400	5 750	5 667	4 752	4 579
Revenue		11 138 N/A	13 375 +20%	14 787 +11%	14 392 -3%	15 043 +5%	15 399 +2%	15 650 +2%	16 453 +5%	16 001 -3%	14 642 -8%	14 777 +1%	17 934 +21%	21 550 +20%	21 561 +0%	21 060 -2%	21 821 +4%	21 320 -2%	21 948 +3%	23 238 +6%	23 997 +3%	24 939 +4%	25 768 +3%	26 308 +2%	27 085 +3%	27 114 +0%	23 724 -13%	24 356 +3%	24 733 +2%	24 571 -1%	25 339 +3%	24 658 -3%	24 409 -1%	24 179 -1%	24 039 -1%	23 831 -1%	24 495 +3%	24 850 +1%	25 223 +2%	27 029 +7%	27 808 +3%	27 402 -1%
Pre-Tax Income
Loan Loss Provision		(304)	(276)	(272)	(322)	(364)	(398)	(405)	(434)	(572)	(930)	(2 204)	(3 048)	(2 824)	(2 379)	(1 718)	(1 280)	(1 103)	(1 089)	(1 224)	(1 146)	(923)	(918)	(901)	(988)	(1 112)	(1 256)	(1 291)	(1 095)	(1 092)	(1 079)	(1 060)	(1 201)	(1 273)	(2 518)	(2 751)	(554)	403	357	(229)	(1 108)	(1 012)
Non Interest Expense		(7 035)	(9 256)	(10 011)	(9 058)	(9 218)	(9 142)	(9 150)	(9 481)	(8 771)	(7 457)	(6 362)	(8 437)	(11 137)	(10 989)	(11 250)	(11 484)	(10 421)	(11 124)	(12 215)	(12 206)	(12 581)	(12 853)	(13 005)	(13 495)	(13 325)	(10 103)	(10 325)	(10 383)	(10 197)	(11 238)	(10 961)	(11 445)	(11 341)	(11 143)	(11 554)	(11 566)	(11 594)	(11 896)	(12 287)	(12 459)	(12 559)
Pre-Tax Income		3 799 N/A	3 843 +1%	4 504 +17%	5 012 +11%	5 461 +9%	5 859 +7%	6 095 +4%	6 538 +7%	6 658 +2%	6 255 -6%	6 211 -1%	6 449 +4%	7 589 +18%	8 193 +8%	8 092 -1%	9 057 +12%	9 796 +8%	9 735 -1%	9 799 +1%	10 645 +9%	11 435 +7%	11 997 +5%	12 402 +3%	12 602 +2%	12 677 +1%	12 365 -2%	12 740 +3%	13 255 +4%	13 282 +0%	13 022 -2%	12 637 -3%	11 763 -7%	11 565 -2%	10 378 -10%	9 526 -8%	12 375 +30%	13 659 +10%	13 684 +0%	14 513 +6%	14 241 -2%	13 831 -3%
Net Income
Tax Provision		(1 159)	(1 262)	(1 453)	(1 602)	(1 751)	(1 900)	(1 949)	(2 041)	(1 979)	(1 433)	(1 186)	(1 696)	(2 502)	(2 513)	(2 274)	(2 647)	(2 814)	(2 858)	(2 916)	(3 011)	(3 223)	(3 347)	(3 424)	(3 528)	(3 514)	(3 400)	(3 565)	(3 784)	(3 891)	(3 952)	(3 750)	(3 391)	(3 322)	(2 990)	(2 831)	(3 532)	(3 834)	(4 011)	(4 338)	(4 145)	(4 141)
Income from Continuing Operations		2 640	2 581	3 051	3 410	3 710	3 959	4 146	4 497	4 679	4 822	5 025	4 753	5 087	5 680	5 818	6 410	6 982	6 877	6 883	7 634	8 212	8 650	8 978	9 074	9 163	8 965	9 175	9 471	9 391	9 070	8 887	8 372	8 243	7 388	6 695	8 843	9 825	9 673	10 175	10 096	9 690
Income to Minority Interest		(7)	(9)	(10)	(10)	(23)	(31)	(26)	(27)	(29)	(31)	(32)	(30)	(23)	(16)	(16)	(16)	(16)	(16)	(15)	(16)	(18)	(19)	(19)	(21)	(22)	(20)	(18)	(13)	(10)	(13)	(13)	(12)	(6)	0	0	0	0	0	0	0	0
Net Income (Common)		2 572 N/A	2 471 -4%	2 918 +18%	3 269 +12%	3 617 +11%	3 928 +9%	4 120 +5%	4 415 +7%	4 570 +4%	4 743 +4%	4 944 +4%	4 666 -6%	5 009 +7%	5 617 +12%	5 757 +2%	6 352 +10%	6 926 +9%	6 819 -2%	6 826 +0%	7 578 +11%	8 151 +8%	8 586 +5%	8 913 +4%	9 001 +1%	9 081 +1%	9 173 +1%	9 477 +3%	9 928 +5%	9 939 +0%	9 329 -6%	9 022 -3%	8 571 -5%	10 133 +18%	9 592 -5%	8 300 -13%	10 181 +23%	11 182 +10%	10 771 -4%	10 073 -6%	9 998 -1%	9 585 -4%
EPS (Diluted)		2.01 N/A	1.99 -1%	2.17 +9%	2.5 +15%	2.77 +11%	2.86 +3%	3.21 +12%	3.1 -3%	3.29 +6%	3.29 N/A	3.2 -3%	2.97 -7%	3.08 +4%	3.36 +9%	3.43 +2%	3.78 +10%	4.12 +9%	4.03 -2%	4.02 0%	4.47 +11%	4.81 +8%	5.07 +5%	5.18 +2%	5.26 +2%	5.18 -2%	5.17 0%	5.24 +1%	5.46 +4%	5.39 -1%	5.03 -7%	4.75 -6%	4.51 -5%	5.36 +19%	5.06 -6%	4.3 -15%	5.26 +22%	6.03 +15%	5.87 -3%	5.56 -5%	5.57 +0%	5.36 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.