Commonwealth Bank of Australia
ASX:CBA

Watchlist Manager
Commonwealth Bank of Australia Logo
Commonwealth Bank of Australia
ASX:CBA
Watchlist
Price: 161.39 AUD -0.21% Market Closed
Market Cap: 270.1B AUD

Intrinsic Value

The intrinsic value of one CBA stock under the Base Case scenario is 109.63 AUD. Compared to the current market price of 161.39 AUD, Commonwealth Bank of Australia is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBA Intrinsic Value
109.63 AUD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Commonwealth Bank of Australia

What is Valuation History?
Ask AI Assistant
What other research platforms think about CBA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CBA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Commonwealth Bank of Australia.

Explain Valuation
Compare CBA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavily weighted toward residential mortgage lending in Australia, making the bank’s long-term growth vulnerable to a potential housing market downturn and heightened regulatory scrutiny of mortgage lending practices.

Competitive pressures from digital-first challengers and neobanks threaten Commonwealth Bank’s market leadership, potentially eroding pricing power and deposit growth if it fails to maintain its digital offerings’ pace of innovation.

Continuing low interest rates and global economic uncertainties could compress net interest margins, reducing profitability in the core lending business and amplifying exposure to credit quality risks.

Bull Theses

Its leading market share in Australian retail banking, combined with a strong brand and superior distribution network, positions Commonwealth Bank to capture profitable customers and maintain pricing advantages.

Robust capital levels and a high-quality deposit base provide resilience against economic shocks, with the strength of the balance sheet enabling consistent dividends and reinvestment in strategic growth initiatives.

Ongoing digital transformation efforts, including the highly rated CommBank app, have improved customer engagement and cross-selling opportunities, paving the way for amplified revenue streams and cost efficiencies.

Show More Less
How do you feel about CBA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Commonwealth Bank of Australia

Net Loans 1T
Investments 231.4B
PP&E 3.6B
Intangibles 8.1B
Other Assets 103B
Total Deposits 958B
Short Term Debt 7.8B
Long Term Debt 209.5B
Other Liabilities 99.7B

Wall St
Price Targets

CBA Price Targets Summary
Commonwealth Bank of Australia

Wall Street analysts forecast CBA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBA is 125.75 AUD with a low forecast of 100.81 AUD and a high forecast of 153.3 AUD.

Lowest
Price Target
100.81 AUD
38% Downside
Average
Price Target
125.75 AUD
22% Downside
Highest
Price Target
153.3 AUD
5% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

CBA News

Other Videos
What is the Intrinsic Value of one CBA stock?

The intrinsic value of one CBA stock under the Base Case scenario is 109.63 AUD.

Is CBA stock undervalued or overvalued?

Compared to the current market price of 161.39 AUD, Commonwealth Bank of Australia is Overvalued by 32%.

Back to Top