Control Bionics Ltd
ASX:CBL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Control Bionics Ltd
ASX:CBL
|
AU |
|
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
|
CN |
|
Quickstep Holdings Ltd
OTC:QCKSF
|
AU |
|
Z
|
Zhejiang Jiaxin Silk Corp Ltd
SZSE:002404
|
CN |
|
E
|
Eugene Special Purpose Acquisition 8 Co
KOSDAQ:413630
|
KR |
|
Vortex Brands Co
OTC:VTXB
|
US |
|
G
|
George Kent (Malaysia) Bhd
KLSE:GKENT
|
MY |
|
Xiwang Foodstuffs Co Ltd
SZSE:000639
|
CN |
Income Statement
Earnings Waterfall
Control Bionics Ltd
Income Statement
Control Bionics Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
5
+10%
|
6
+13%
|
6
+9%
|
6
-6%
|
6
-1%
|
7
+19%
|
7
-2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
3
N/A
|
3
+10%
|
4
+32%
|
5
+24%
|
5
-7%
|
4
-8%
|
5
+19%
|
5
-10%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(6)
+3%
|
(5)
+13%
|
(5)
+8%
|
(6)
-22%
|
(7)
-16%
|
(6)
+13%
|
(6)
-4%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+2%
|
(6)
+6%
|
(5)
+14%
|
(6)
-23%
|
(7)
-17%
|
(6)
+12%
|
(6)
-6%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
+2%
|
(6)
+6%
|
(5)
+14%
|
(6)
-23%
|
(7)
-17%
|
(6)
+12%
|
(6)
-6%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
|