Control Bionics Ltd
ASX:CBL
Income Statement
Earnings Waterfall
Control Bionics Ltd
Revenue
|
6.4m
AUD
|
Cost of Revenue
|
-1.5m
AUD
|
Gross Profit
|
4.9m
AUD
|
Operating Expenses
|
-9.7m
AUD
|
Operating Income
|
-4.8m
AUD
|
Other Expenses
|
-15k
AUD
|
Net Income
|
-4.8m
AUD
|
Income Statement
Control Bionics Ltd
Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
5
N/A
|
5
+10%
|
6
+13%
|
6
+9%
|
|
Gross Profit | |||||
Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
3
N/A
|
3
+10%
|
4
+32%
|
5
+24%
|
|
Operating Income | |||||
Operating Expenses |
(9)
|
(9)
|
(9)
|
(10)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(9)
|
(9)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
|
Operating Income |
(6)
N/A
|
(6)
+3%
|
(5)
+13%
|
(5)
+8%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(6)
+2%
|
(6)
+6%
|
(5)
+14%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(6)
|
(6)
|
(6)
|
(5)
|
|
Net Income (Common) |
(6)
N/A
|
(6)
+2%
|
(6)
+6%
|
(5)
+14%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|