CBL Relative Valuation - Control Bionics Ltd

Watchlist Manager

Watchlist

Price: 0.06 AUD 9.09% Market Closed

Market Cap: AU$24.7m

	Control Bionics Ltd ASX:CBL	AU
	Rocket Lab USA Inc NASDAQ:RKLB	US
Y	Yangtze Optical Fibre and Cable Joint Stock Ltd Co OTC:YZOFF	CN

Relative Value

CBL doesn't have a meaningful market cap.

The Relative Value of one CBL stock under the Base Case scenario is 0.05 AUD. Compared to the current market price of 0.06 AUD, Control Bionics Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CBL Relative Value

Base Case

Overvaluation 14%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Control Bionics Ltd ASX:CBL	24.7m AUD	3.6	-3.8	-3.5	-3.5
US	Abbott Laboratories NYSE:ABT	183.1B USD	4.1	28.1	16.1	22.1
US	Intuitive Surgical Inc NASDAQ:ISRG	169.7B USD	16.9	59.4	45.1	55.4
US	Stryker Corp NYSE:SYK	128.4B USD	5.1	39.6	20.2	24.4
IE	Medtronic PLC NYSE:MDT	110.6B USD	3.1	24	13.3	19.3
US	Boston Scientific Corp NYSE:BSX	103B USD	5.1	35.6	20.9	28.1
US	Edwards Lifesciences Corp NYSE:EW	47.9B USD	7.9	44.7	24.6	26.9
DE	Siemens Healthineers AG XETRA:SHL	41.4B EUR	1.8	19.6	11	15.5
US	IDEXX Laboratories Inc NASDAQ:IDXX	46B USD	10.7	43.4	30.8	34.1
US	Becton Dickinson and Co NYSE:BDX	43.9B USD	2	25	9.9	16.7
US	Resmed Inc NYSE:RMD	32.9B USD	6.1	22.2	15.6	17.3

			Revenue Growth	P/S to Growth
AU	Control Bionics Ltd ASX:CBL	Average P/S: 6 3.6	N/A	N/A
US	Abbott Laboratories NYSE:ABT	4.1	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16.9	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.1	7%	0.4
US	Boston Scientific Corp NYSE:BSX	5.1	11%	0.5
US	Edwards Lifesciences Corp NYSE:EW	7.9	11%	0.7
DE	Siemens Healthineers AG XETRA:SHL	1.8	5%	0.4
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.7	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US	Resmed Inc NYSE:RMD	6.1	8%	0.8

			Earnings Growth	PEG
AU	Control Bionics Ltd ASX:CBL	Average P/E: 34.1 Negative Multiple: -3.8	N/A	N/A
US	Abbott Laboratories NYSE:ABT	28.1	23%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	59.4	19%	3.1
US	Stryker Corp NYSE:SYK	39.6	30%	1.3
IE	Medtronic PLC NYSE:MDT	24	22%	1.1
US	Boston Scientific Corp NYSE:BSX	35.6	31%	1.1
US	Edwards Lifesciences Corp NYSE:EW	44.7	27%	1.7
DE	Siemens Healthineers AG XETRA:SHL	19.6	16%	1.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.4	13%	3.3
US	Becton Dickinson and Co NYSE:BDX	25	35%	0.7
US	Resmed Inc NYSE:RMD	22.2	11%	2

			EBITDA Growth	EV/EBITDA to Growth
AU	Control Bionics Ltd ASX:CBL	Average EV/EBITDA: 20.7 Negative Multiple: -3.5	N/A	N/A
US	Abbott Laboratories NYSE:ABT	16.1	11%	1.5
US	Intuitive Surgical Inc NASDAQ:ISRG	45.1	23%	2
US	Stryker Corp NYSE:SYK	20.2	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.3	8%	1.7
US	Boston Scientific Corp NYSE:BSX	20.9	18%	1.2
US	Edwards Lifesciences Corp NYSE:EW	24.6	14%	1.8
DE	Siemens Healthineers AG XETRA:SHL	11	10%	1.1
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.8	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	9.9	1%	9.9
US	Resmed Inc NYSE:RMD	15.6	11%	1.4

			EBIT Growth	EV/EBIT to Growth
AU	Control Bionics Ltd ASX:CBL	Average EV/EBIT: 26 Negative Multiple: -3.5	N/A	N/A
US	Abbott Laboratories NYSE:ABT	22.1	18%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	55.4	25%	2.2
US	Stryker Corp NYSE:SYK	24.4	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.3	17%	1.1
US	Boston Scientific Corp NYSE:BSX	28.1	25%	1.1
US	Edwards Lifesciences Corp NYSE:EW	26.9	15%	1.8
DE	Siemens Healthineers AG XETRA:SHL	15.5	15%	1
US	IDEXX Laboratories Inc NASDAQ:IDXX	34.1	12%	2.8
US	Becton Dickinson and Co NYSE:BDX	16.7	15%	1.1
US	Resmed Inc NYSE:RMD	17.3	12%	1.4

Control Bionics Ltd
ASX:CBL

Relative Value

Valuation Multiples

Multiples Across Competitors

CBL Competitors Multiples
Control Bionics Ltd Competitors

See Also

Company

Help

Tools

Stocks

Control Bionics Ltd ASX:CBL

Relative Value

Valuation Multiples

Multiples Across Competitors

CBL Competitors Multiples Control Bionics Ltd Competitors

See Also

Company

Help

Tools

Stocks

Control Bionics Ltd
ASX:CBL

CBL Competitors Multiples
Control Bionics Ltd Competitors