Control Bionics Ltd
ASX:CBL

Watchlist Manager
Control Bionics Ltd Logo
Control Bionics Ltd
ASX:CBL
Watchlist
Price: 0.071 AUD -5.33% Market Closed
Market Cap: 25.1m AUD

Relative Value

CBL doesn't have a meaningful market cap.

The Relative Value of one CBL stock under the Base Case scenario is 0.062 AUD. Compared to the current market price of 0.071 AUD, Control Bionics Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBL Relative Value
Base Case
0.062 AUD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
51
Median 3Y
3.5
Median 5Y
2.5
Industry
2.4
Forward
1.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5.4
Industry
22.8
Forward
-7.5
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.5
Industry
14.7
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-6
Industry
21.4
vs History
77
vs Industry
49
Median 3Y
3.3
Median 5Y
4.4
Industry
2.3
vs History
60
vs Industry
54
Median 3Y
3.3
Median 5Y
2.3
Industry
2.6
Forward
1.7
vs History
60
vs Industry
66
Median 3Y
4.7
Median 5Y
3.1
Industry
5.3
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5.4
Industry
12.3
Forward
-29.4
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5.4
Industry
17.1
Forward
-20
vs History
vs Industry
Median 3Y
-4
Median 5Y
-6.5
Industry
14.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.9
Industry
18.8
vs History
81
vs Industry
45
Median 3Y
3.3
Median 5Y
4.4
Industry
1.9

Multiples Across Competitors

CBL Competitors Multiples
Control Bionics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Control Bionics Ltd
ASX:CBL
25.1m AUD 3.6 -4.1 -4.2 -4.2
US
Abbott Laboratories
NYSE:ABT
213.3B USD 4.8 15.1 19.5 27.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
192.1B USD 20 69.8 53.5 65.2
US
Stryker Corp
NYSE:SYK
139.2B USD 5.7 47.3 23 27.9
US
Boston Scientific Corp
NYSE:BSX
132B USD 6.7 46.8 27.8 37.8
IE
Medtronic PLC
NYSE:MDT
125.4B USD 3.6 26 14.8 21.4
DE
Siemens Healthineers AG
XETRA:SHL
52.1B EUR 2.2 24.3 13.7 19.3
US
Becton Dickinson and Co
NYSE:BDX
59.6B USD 2.7 35.2 13 22.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57B USD 13.7 55.7 39.8 44.1
US
Edwards Lifesciences Corp
NYSE:EW
48.9B USD 8.3 35.8 25.5 28
US
Resmed Inc
NYSE:RMD
37.7B USD 7.2 26.1 18.8 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Control Bionics Ltd
ASX:CBL
Average EV/EBITDA: 24.9
Negative Multiple: -4.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.5
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
53.5
26%
2.1
US
Stryker Corp
NYSE:SYK
23
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
27.8
22%
1.3
IE
Medtronic PLC
NYSE:MDT
14.8
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.7
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
13
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.8
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.5
13%
2
US
Resmed Inc
NYSE:RMD
18.8
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Control Bionics Ltd
ASX:CBL
Average EV/EBIT: 31.4
Negative Multiple: -4.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
27.1
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
65.2
28%
2.3
US
Stryker Corp
NYSE:SYK
27.9
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
37.8
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.4
17%
1.3
DE
Siemens Healthineers AG
XETRA:SHL
19.3
15%
1.3
US
Becton Dickinson and Co
NYSE:BDX
22.1
21%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
44.1
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
28
13%
2.2
US
Resmed Inc
NYSE:RMD
20.9
12%
1.7