Carbon Revolution Ltd
ASX:CBR
Balance Sheet
Balance Sheet Decomposition
Carbon Revolution Ltd
Carbon Revolution Ltd
Balance Sheet
Carbon Revolution Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
26
|
19
|
46
|
34
|
87
|
23
|
20
|
|
| Cash Equivalents |
26
|
19
|
46
|
34
|
87
|
23
|
20
|
|
| Short-Term Investments |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
9
|
8
|
12
|
20
|
15
|
|
| Accounts Receivables |
1
|
2
|
5
|
7
|
11
|
6
|
14
|
|
| Other Receivables |
4
|
3
|
4
|
1
|
1
|
14
|
1
|
|
| Inventory |
4
|
4
|
10
|
28
|
18
|
20
|
22
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
2
|
15
|
|
| Total Current Assets |
54
|
29
|
65
|
70
|
119
|
65
|
71
|
|
| PP&E Net |
13
|
18
|
32
|
53
|
55
|
65
|
70
|
|
| PP&E Gross |
13
|
18
|
32
|
53
|
55
|
0
|
70
|
|
| Accumulated Depreciation |
4
|
6
|
9
|
13
|
18
|
0
|
32
|
|
| Intangible Assets |
0
|
1
|
8
|
18
|
25
|
14
|
17
|
|
| Total Assets |
68
N/A
|
47
-30%
|
104
+120%
|
142
+36%
|
199
+41%
|
144
-28%
|
158
+10%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
3
|
6
|
13
|
7
|
10
|
4
|
|
| Accrued Liabilities |
1
|
1
|
5
|
6
|
5
|
0
|
11
|
|
| Short-Term Debt |
2
|
0
|
74
|
0
|
6
|
16
|
9
|
|
| Current Portion of Long-Term Debt |
0
|
22
|
0
|
19
|
5
|
3
|
5
|
|
| Other Current Liabilities |
2
|
4
|
3
|
2
|
5
|
6
|
16
|
|
| Total Current Liabilities |
7
|
31
|
89
|
40
|
27
|
34
|
46
|
|
| Long-Term Debt |
22
|
0
|
26
|
9
|
14
|
12
|
78
|
|
| Other Liabilities |
4
|
3
|
3
|
4
|
5
|
6
|
19
|
|
| Total Liabilities |
34
N/A
|
34
+0%
|
118
+251%
|
53
-55%
|
47
-11%
|
52
+12%
|
143
+172%
|
|
| Equity | ||||||||
| Common Stock |
76
|
76
|
76
|
291
|
382
|
384
|
386
|
|
| Retained Earnings |
42
|
62
|
89
|
202
|
230
|
292
|
370
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
34
N/A
|
14
-59%
|
13
N/A
|
89
N/A
|
152
+71%
|
92
-40%
|
16
-83%
|
|
| Total Liabilities & Equity |
68
N/A
|
47
-30%
|
104
+120%
|
142
+36%
|
199
+41%
|
144
-28%
|
158
+10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
135
|
135
|
135
|
155
|
205
|
207
|
212
|
|