Credit Corp Group Ltd
ASX:CCP
Balance Sheet
Balance Sheet Decomposition
Credit Corp Group Ltd
Credit Corp Group Ltd
Balance Sheet
Credit Corp Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
2
|
3
|
5
|
2
|
1
|
2
|
2
|
3
|
5
|
3
|
6
|
3
|
6
|
16
|
23
|
49
|
62
|
30
|
66
|
35
|
57
|
|
| Cash Equivalents |
1
|
1
|
2
|
2
|
3
|
5
|
2
|
1
|
2
|
2
|
3
|
5
|
3
|
6
|
3
|
6
|
16
|
23
|
49
|
62
|
30
|
66
|
35
|
57
|
|
| Total Receivables |
1
|
1
|
1
|
2
|
3
|
4
|
7
|
2
|
1
|
0
|
2
|
8
|
22
|
41
|
75
|
90
|
102
|
119
|
111
|
112
|
134
|
185
|
201
|
211
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
5
|
4
|
4
|
13
|
10
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
2
|
7
|
21
|
40
|
74
|
90
|
101
|
118
|
106
|
108
|
130
|
172
|
191
|
201
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
17
|
37
|
53
|
62
|
64
|
67
|
57
|
56
|
51
|
52
|
67
|
116
|
120
|
163
|
162
|
171
|
238
|
245
|
231
|
251
|
280
|
|
| Total Current Assets |
3
|
2
|
3
|
21
|
42
|
61
|
71
|
66
|
70
|
59
|
61
|
64
|
77
|
114
|
194
|
217
|
281
|
304
|
331
|
412
|
409
|
482
|
488
|
548
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
1
|
2
|
1
|
2
|
2
|
6
|
5
|
5
|
4
|
34
|
28
|
34
|
32
|
30
|
25
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
1
|
2
|
1
|
2
|
2
|
6
|
5
|
5
|
4
|
34
|
28
|
34
|
32
|
30
|
25
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
5
|
6
|
7
|
8
|
10
|
1
|
1
|
2
|
4
|
7
|
9
|
11
|
27
|
32
|
40
|
45
|
37
|
45
|
|
| Goodwill |
5
|
5
|
5
|
5
|
2
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
15
|
15
|
15
|
|
| Note Receivable |
7
|
10
|
34
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
8
|
26
|
40
|
37
|
43
|
50
|
56
|
38
|
40
|
72
|
118
|
170
|
184
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
33
|
76
|
135
|
143
|
110
|
84
|
96
|
82
|
107
|
121
|
117
|
158
|
245
|
230
|
284
|
319
|
300
|
458
|
602
|
621
|
626
|
|
| Other Assets |
5
|
5
|
5
|
5
|
2
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
15
|
15
|
15
|
|
| Total Assets |
15
N/A
|
17
+12%
|
43
+151%
|
60
+39%
|
124
+107%
|
206
+67%
|
219
+6%
|
179
-18%
|
157
-12%
|
157
N/A
|
147
-6%
|
181
+23%
|
227
+25%
|
274
+21%
|
396
+45%
|
511
+29%
|
567
+11%
|
649
+15%
|
723
+11%
|
781
+8%
|
975
+25%
|
1 249
+28%
|
1 324
+6%
|
1 398
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
3
|
3
|
8
|
13
|
7
|
9
|
14
|
10
|
11
|
10
|
1
|
1
|
2
|
1
|
2
|
1
|
8
|
8
|
8
|
5
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
4
|
0
|
0
|
0
|
12
|
4
|
4
|
23
|
25
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
5
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
8
|
7
|
5
|
6
|
|
| Other Current Liabilities |
1
|
3
|
3
|
4
|
4
|
6
|
1
|
4
|
11
|
7
|
5
|
11
|
11
|
19
|
30
|
48
|
47
|
38
|
46
|
54
|
46
|
47
|
45
|
43
|
|
| Total Current Liabilities |
3
|
4
|
5
|
7
|
8
|
15
|
24
|
13
|
26
|
48
|
18
|
25
|
23
|
24
|
35
|
50
|
49
|
41
|
67
|
74
|
66
|
84
|
80
|
79
|
|
| Long-Term Debt |
0
|
0
|
17
|
26
|
73
|
125
|
120
|
82
|
39
|
0
|
0
|
10
|
39
|
65
|
142
|
210
|
228
|
143
|
44
|
21
|
150
|
335
|
407
|
419
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
10
|
9
|
9
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
7
|
7
|
5
|
6
|
5
|
4
|
3
|
3
|
9
|
11
|
8
|
4
|
4
|
3
|
|
| Total Liabilities |
5
N/A
|
4
-18%
|
22
+439%
|
34
+52%
|
81
+142%
|
140
+72%
|
152
+9%
|
105
-31%
|
69
-34%
|
53
-23%
|
25
-53%
|
41
+65%
|
67
+63%
|
94
+40%
|
182
+94%
|
264
+45%
|
280
+6%
|
186
-34%
|
128
-31%
|
114
-11%
|
234
+105%
|
431
+84%
|
499
+16%
|
508
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
13
|
14
|
26
|
38
|
39
|
40
|
40
|
41
|
43
|
45
|
47
|
49
|
56
|
56
|
56
|
194
|
347
|
347
|
361
|
375
|
375
|
375
|
|
| Retained Earnings |
2
|
4
|
8
|
12
|
17
|
28
|
28
|
38
|
49
|
63
|
79
|
95
|
112
|
131
|
159
|
192
|
231
|
270
|
247
|
314
|
354
|
398
|
405
|
464
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
25
|
45
|
45
|
51
|
|
| Total Equity |
10
N/A
|
13
+26%
|
21
+62%
|
26
+26%
|
43
+62%
|
66
+55%
|
67
+1%
|
75
+12%
|
88
+19%
|
104
+18%
|
122
+17%
|
140
+15%
|
160
+14%
|
180
+13%
|
214
+19%
|
248
+16%
|
287
+16%
|
464
+62%
|
594
+28%
|
667
+12%
|
741
+11%
|
817
+10%
|
826
+1%
|
890
+8%
|
|
| Total Liabilities & Equity |
15
N/A
|
17
+12%
|
43
+151%
|
60
+39%
|
124
+107%
|
206
+67%
|
219
+6%
|
179
-18%
|
157
-12%
|
157
N/A
|
147
-6%
|
181
+23%
|
227
+25%
|
274
+21%
|
396
+45%
|
511
+29%
|
567
+11%
|
649
+15%
|
723
+11%
|
781
+8%
|
975
+25%
|
1 249
+28%
|
1 324
+6%
|
1 398
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
37
|
39
|
41
|
43
|
44
|
44
|
45
|
45
|
46
|
46
|
46
|
46
|
47
|
47
|
48
|
55
|
67
|
67
|
68
|
68
|
68
|
68
|
|