
City Chic Collective Ltd
ASX:CCX

Intrinsic Value
The intrinsic value of one
CCX
stock under the Base Case scenario is
0.145
AUD.
Compared to the current market price of 0.085 AUD,
City Chic Collective Ltd
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
City Chic Collective Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
City Chic Collective Ltd
Balance Sheet Decomposition
City Chic Collective Ltd
Current Assets | 50.9m |
Cash & Short-Term Investments | 12m |
Receivables | 5.3m |
Other Current Assets | 33.6m |
Non-Current Assets | 61m |
PP&E | 34.2m |
Intangibles | 17.4m |
Other Non-Current Assets | 9.5m |
Free Cash Flow Analysis
City Chic Collective Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
City Chic Collective Ltd
Revenue
|
95.7m
AUD
|
Cost of Revenue
|
-37.5m
AUD
|
Gross Profit
|
58.2m
AUD
|
Operating Expenses
|
-76.5m
AUD
|
Operating Income
|
-18.3m
AUD
|
Other Expenses
|
-54.1m
AUD
|
Net Income
|
-72.4m
AUD
|
CCX Profitability Score
Profitability Due Diligence
City Chic Collective Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
City Chic Collective Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
CCX Solvency Score
Solvency Due Diligence
City Chic Collective Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
City Chic Collective Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCX Price Targets Summary
City Chic Collective Ltd
According to Wall Street analysts, the average 1-year price target for
CCX
is 0.194 AUD
with a low forecast of 0.081 AUD and a high forecast of 0.315 AUD.
Dividends
Current shareholder yield for CCX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCX
stock under the Base Case scenario is
0.145
AUD.
Compared to the current market price of 0.085 AUD,
City Chic Collective Ltd
is
Undervalued by 41%.