City Chic Collective Ltd
ASX:CCX

Watchlist Manager
City Chic Collective Ltd Logo
City Chic Collective Ltd
ASX:CCX
Watchlist
Price: 0.088 AUD 1.15%
Market Cap: 33.9m AUD

Relative Value

The Relative Value of one CCX stock under the Base Case scenario is 0.245 AUD. Compared to the current market price of 0.088 AUD, City Chic Collective Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCX Relative Value
Base Case
0.245 AUD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
45
Median 3Y
0.5
Median 5Y
0.8
Industry
0.6
Forward
0.3
vs History
vs Industry
59
Median 3Y
-0.7
Median 5Y
11.8
Industry
16.9
Forward
-3.3
vs History
vs Industry
63
Median 3Y
-2.7
Median 5Y
1.7
Industry
8.2
vs History
vs Industry
46
Median 3Y
-4.7
Median 5Y
-3.7
Industry
16.2
vs History
76
vs Industry
50
Median 3Y
1.1
Median 5Y
1.5
Industry
1.6
vs History
76
vs Industry
44
Median 3Y
0.6
Median 5Y
0.9
Industry
0.7
Forward
0.3
vs History
95
vs Industry
68
Median 3Y
1.5
Median 5Y
2.5
Industry
2.3
vs History
vs Industry
60
Median 3Y
-2.8
Median 5Y
8
Industry
8.4
Forward
5.8
vs History
vs Industry
61
Median 3Y
-2.8
Median 5Y
8
Industry
12.7
Forward
-6.6
vs History
vs Industry
61
Median 3Y
-3.2
Median 5Y
2.9
Industry
9.4
vs History
vs Industry
53
Median 3Y
-2.6
Median 5Y
3.3
Industry
13.1
vs History
79
vs Industry
57
Median 3Y
0.7
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

CCX Competitors Multiples
City Chic Collective Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
City Chic Collective Ltd
ASX:CCX
34.3m AUD 0.4 -0.5 -2.6 -2.6
ES
Industria de Diseno Textil SA
MAD:ITX
150.4B EUR 3.9 25.6 13.2 18.6
US
TJX Companies Inc
NYSE:TJX
146.9B USD 2.6 30.2 19.5 22.9
JP
Fast Retailing Co Ltd
TSE:9983
14.5T JPY 4.4 35.4 17.4 24.2
ZA
Pepkor Holdings Ltd
JSE:PPH
98.6B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
50.2B USD 2.4 24 15.5 18.2
ZA
Foschini Group Ltd
JSE:TFG
42.3B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
226.2B SEK 1 20.6 7 16.2
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.3 125.1 70.3 104.1
P/E Multiple
Earnings Growth PEG
AU
City Chic Collective Ltd
ASX:CCX
Average P/E: 43.5
Negative Multiple: -0.5
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25.6
8%
3.2
US
TJX Companies Inc
NYSE:TJX
30.2
9%
3.4
JP
Fast Retailing Co Ltd
TSE:9983
35.4
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
24
6%
4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.6
8%
2.6
IN
Trent Ltd
NSE:TRENT
125.1
35%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
City Chic Collective Ltd
ASX:CCX
Average EV/EBITDA: 23.8
Negative Multiple: -2.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.2
7%
1.9
US
TJX Companies Inc
NYSE:TJX
19.5
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.4
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.5
6%
2.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.7
IN
Trent Ltd
NSE:TRENT
70.3
35%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
City Chic Collective Ltd
ASX:CCX
Average EV/EBIT: 34
Negative Multiple: -2.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.6
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.9
8%
2.9
JP
Fast Retailing Co Ltd
TSE:9983
24.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.2
6%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
6%
2.7
IN
Trent Ltd
NSE:TRENT
104.1
34%
3.1