City Chic Collective Ltd
ASX:CCX

Watchlist Manager
City Chic Collective Ltd Logo
City Chic Collective Ltd
ASX:CCX
Watchlist
Price: 0.078 AUD -1.27% Market Closed
Market Cap: 30m AUD

Relative Value

The Relative Value of one CCX stock under the Base Case scenario is 0.229 AUD. Compared to the current market price of 0.078 AUD, City Chic Collective Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCX Relative Value
Base Case
0.229 AUD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
45
Median 3Y
0.4
Median 5Y
0.7
Industry
0.5
Forward
0.2
vs History
vs Industry
59
Median 3Y
-0.7
Median 5Y
6.6
Industry
16.8
Forward
-3
vs History
vs Industry
63
Median 3Y
-2.7
Median 5Y
-1.8
Industry
8.2
vs History
vs Industry
46
Median 3Y
-3.9
Median 5Y
-3.7
Industry
16.7
vs History
80
vs Industry
50
Median 3Y
1.1
Median 5Y
1.5
Industry
1.6
vs History
82
vs Industry
44
Median 3Y
0.5
Median 5Y
0.9
Industry
0.7
Forward
0.3
vs History
98
vs Industry
68
Median 3Y
1.4
Median 5Y
2.5
Industry
2.3
vs History
vs Industry
60
Median 3Y
-2.8
Median 5Y
4.8
Industry
8.3
Forward
5.7
vs History
vs Industry
61
Median 3Y
-2.8
Median 5Y
4.8
Industry
12.6
Forward
-6
vs History
vs Industry
61
Median 3Y
-3.2
Median 5Y
-2.5
Industry
9.6
vs History
vs Industry
53
Median 3Y
-2.6
Median 5Y
-2
Industry
13.4
vs History
84
vs Industry
57
Median 3Y
0.7
Median 5Y
0.9
Industry
1

Multiples Across Competitors

CCX Competitors Multiples
City Chic Collective Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
City Chic Collective Ltd
ASX:CCX
30.4m AUD 0.3 -0.4 -2.4 -2.4
ES
Industria de Diseno Textil SA
MAD:ITX
149.9B EUR 3.9 25.6 13.1 18.6
US
TJX Companies Inc
NYSE:TJX
143.4B USD 2.5 29.7 19.2 22.6
ZA
Pepkor Holdings Ltd
JSE:PPH
107.9B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
15T JPY 4.5 36.6 18 25
ZA
Mr Price Group Ltd
JSE:MRP
63.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
47.3B USD 2.2 22.7 14.6 17.1
ZA
Foschini Group Ltd
JSE:TFG
44.9B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.7B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2.1T INR 12 132.8 74.6 110.5
SE
H & M Hennes & Mauritz AB
STO:HM B
220.5B SEK 0.9 20 6.8 15.9
P/E Multiple
Earnings Growth PEG
AU
City Chic Collective Ltd
ASX:CCX
Average P/E: 44.6
Negative Multiple: -0.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25.6
8%
3.2
US
TJX Companies Inc
NYSE:TJX
29.7
8%
3.7
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
36.6
10%
3.7
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.7
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
IN
Trent Ltd
NSE:TRENT
132.8
35%
3.8
SE
H & M Hennes & Mauritz AB
STO:HM B
20
8%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
City Chic Collective Ltd
ASX:CCX
Average EV/EBITDA: 24.4
Negative Multiple: -2.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.1
7%
1.9
US
TJX Companies Inc
NYSE:TJX
19.2
8%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
18
8%
2.3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.6
5%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
74.6
33%
2.3
SE
H & M Hennes & Mauritz AB
STO:HM B
6.8
3%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
City Chic Collective Ltd
ASX:CCX
Average EV/EBIT: 34.9
Negative Multiple: -2.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.6
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.6
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
25
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.1
5%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
27%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
110.5
35%
3.2
SE
H & M Hennes & Mauritz AB
STO:HM B
15.9
6%
2.6